← SCP Cost Explorer Read on SCP Wiki ↗
SCP-8864 Unknown ~ medium confidence
SCP-8864
Expected annual
$5.3M
One-time setup
$3.7M
Annual recurring
$5.2M
Personnel
25
One-time setup and hardening are roughly $3.72M driven by site acquisition, contingency reserve and sensor/drone purchases; recurring operations are approximately $5.18M/yr driven by security, satellite-data suppression/image-forensics, research, and specialized teams (drones/veterinary/OSINT).
🏗️ One-Time Capital Costs Total: $3.7M
Equipment $1.2M
[#8, #10, #11, #15, #24, #25, #29] High-speed retrieval drones purchase (~$400,000), radar/sensor hardware installation (~$375,000), initial GPS trackers (~$15,000), data-modification software dev (~$250,000), vehicle purchase (~$75,000), secure comms setup (~$100,000), and secure-destruction setup for recovered GPSs (~$10,000).
Facilities $1.0M
[#1, #2, #3, #20] Site acquisition/lease and initial clearance (~$750,000), facility hardening/refurbishment (~$150,000), perimeter security installation (~$125,000), and one-time wildlife permitting (~$20,000).
Contingency Fund $1.0M
[#26] One-time contingency/emergency reserve recommended baseline (~$1,000,000).
Initial Research And Lab Setup $325K
[#12, #13, #22] Cold-chain/freezer purchase & install (~$25,000), onsite necropsy/BSL-2 lab fit-out (~$200,000), and one-time research compute purchases (~$100,000).
Legal Setup $75K
[#18] One-time legal/liaison setup to classify land, permits and initial government coordination (~$75,000).
Training Curriculum $50K
[#27] One-time curriculum and initial Waitzman Protocol training setup (~$50,000).
🔄 Annual Recurring Costs Total: $5.2M/yr
Staff Wages $1.8M/yr
[#4, #5, #6, #16] 24/7 security staffing (~$770k/yr), special-ops/rapid-response salaries (~$450k/yr), avian veterinarian & handlers (~$295k/yr), OSINT analyst salaries (~$240k/yr).
Cover Story And Legal $1.8M/yr
[#14, #15, #16, #17, #18, #21, #23, #25, #30] Satellite data suppression/scrubbing (~$1,000,000/yr), data-modification/image-forensics maintenance (~$150k/yr), OSINT takedown budget (~$50k/yr), avian community relations/subsidies (~$100k/yr), legal retainer/classification lobbying (~$60k/yr), airspace management/NOTAM coordination (~$50k/yr), ethical oversight/PR contingency (~$200k/yr), secure-comm maintenance (~$40k/yr), and recordkeeping/auditing (~$100k/yr).
Research And Monitoring $1.1M/yr
[#22, #10, #29] High-speed computational research budget and experiments (~$1,000,000/yr), radar/sensor data processing & maintenance (~$100k/yr), recurring forensics for recovered units (~$25k/yr).
Amnestic Program $200K/yr
[#19] Class A amnestic procurement, administration, medical monitoring and per-person overhead (~$200k/yr working figure for ~50 interventions).
Logistics And Transport $160K/yr
[#9, #24] Drone maintenance/parts/batteries and pilot refresh (~$125k/yr) and vehicle fuel & maintenance (~$35k/yr).
Supplies And Consumables $90K/yr
[#7, #11, #12, #13, #28] Breeding feed & consumables (~$35k/yr), GPS replacement & batteries (~$5k/yr), liquid nitrogen/cryocare (~$10k/yr), lab consumables/necropsy supplies (~$20k/yr), PPE & routine supplies (~$20k/yr).
Wildlife Control $80K/yr
[#20] Licensed wildlife removal/control operations (~$80k/yr).
Training Refreshers $20K/yr
[#27] Periodic Waitzman Protocol and operational refreshers (~$20k/yr).
Facilities Maintenance $0/yr
[]
⚡ Cost Scenarios
📊 Baseline (baseline) $5.2M/yr
93.0% probability / year
Normal year with no major public exposure or catastrophic incidents; routine operations and planned maintenance only.
routine_operations no_public_exposure
🚨 Minor Incident $6.0M/yr
5.0% probability / year +$850K vs baseline
Localized sighting or small data leak requiring targeted amnestic deployments, emergency drone recoveries, additional PR/legal work and limited satellite suppression uplift.
public_sighting partial_data_leak targeted_recovery_ops
🚨 Major Breach $10.2M/yr
2.0% probability / year +$5.0M vs baseline
Large public exposure or legal/political escalation requiring activation of contingency funds, mass amnestic campaigns, military airspace tasking, and extended legal defense.
wide_media_exposure subpoenas_or_legal_challenge mass_publicity
👥 Personnel 25 total
Role Count Notes
Security Officer / MTF Agent 14 [#4] 24/7 manned security: ~12 guards plus ~2 supervisors (shift coverage).
Special Operations / Rapid Response 4 [#5] Drone pilots, aircraft liaisons and rapid-recovery operators (4 personnel).
Avian Veterinary Staff / Animal Handler 4 [#6] 1 avian veterinarian and ~3 animal handlers for husbandry and necropsies.
OSINT / Social Media Analyst 3 [#16] 2–3 analysts monitoring birdwatching communities and social platforms (salary component included in staff wages).
📋 Confidence Notes
Analyst notes provide detailed line items and working figures for most categories, but major drivers (satellite suppression, large-scale military response, and contingency usage) are highly variable and could materially change totals; therefore medium confidence.
← SCP-8863 ↑ All SCPs SCP-8865 →