SCP-887 Safe ~ medium confidence
SCP-887
Expected annual
$628K
One-time setup
$664K
Annual recurring
$613K
Personnel
4
Estimated one-time setup costs are moderate, driven by retrofit, lab setup, and contingency reserves; recurring annual costs are principally staff wages and contracted research/analysis. Baseline annual recurring cost is approximately $612,750 with potential spikes if incidents or an expanded research program are required.
🏗️ One-Time Capital Costs Total: $664K
Expanded Research Program Contingency $500K
[#25] Contingency reserve for activation of expanded/classified research program (dedicated labs, prototyping, classified testing) if outputs trigger escalation; highly variable one-time activation funding.
Incident Response Reserve $50K
[#22] Incident response contingency fund (recommended reserve to cover emergency medical events, remediation, temporary detainment or emergency research).
Initial Research And Lab Setup $33K
[#10, #15] Initial laboratory and preservation setup: microscopes/bench and non-destructive testing equipment (#10); small climate cabinet / archival preservation cabinet (#15).
Equipment $32K
[#9, #11, #19] One-time equipment purchases: -80°C/cryofreezer (#9); scanner/server and archival digitization hardware (#11); initial IT/hardened-workstation purchases (#19).
Legal Ip Initial Review $30K
[#24] Initial intellectual-property / commercialization review and legal assessment (one-time advisory/retainer to evaluate outputs).
Facilities $18K
[#1] Retrofit of single-occupancy cell into low-security medical/quasi-lab suite (construction, wipeable panels, visitor hatch, small bathroom, basic furniture, anti-tamper CCTV/access control included in retrofit estimate).
🔄 Annual Recurring Costs Total: $613K/yr
Staff Wages $248K/yr
[#2, #4, #5, #14] Salaries + benefits for on-site caregiver (1.0 FTE), part-time nurse/PT (0.2–0.5 FTE equivalent), one security FTE for daytime + monitoring service, and one dedicated research lead / project manager (1.0 FTE).
Research And Monitoring $220K/yr
[#9, #10, #12, #13] Recurring analysis and research: per-sample forensic/biological analysis at biweekly cadence (#9); contracted lab access/consumables if used (#10 alt); professional linguistics/translation services (#12); SME consulting pool and red-team reviews (#13). Includes small maintenance for biobanking equipment.
Cover Story And Legal $59K/yr
[#17, #18, #24] Institutional review, legal retainer and ethics oversight (#17); cover-story / plausible-deniability costs and fronting arrangements (#18); ongoing IP/legal monitoring and tech-transfer retainer (#24 recurring component).
Medical And Psychiatric Care $28K/yr
[#3, #16] Physician consults (neurology/physiatry), routine labs, medication oversight (#3) and psychological/psychiatric therapy & behavioral interventions for hypergraphia/suicide-risk management (#16).
Administrative Overhead $12K/yr
[#21] Clearance processing, background checks, training administration, scheduling/software and recordkeeping for personnel accessing SCP-887.
Data Security And It $10K/yr
[#11, #19] Recurring costs for encrypted backups, cloud licensing, endpoint security, VPN/2FA services and IT maintenance for secure workstations and servers.
Facilities Maintenance $8K/yr
[#15, #23] Ongoing climate-control and HVAC impact for archival preservation, plus repair/maintenance for room panels, repainting and fixture replacement due to damage or wall incidents.
Insurance And Liability $6K/yr
[#26] Incremental institutional liability/insurance premiums for staff injury, property or transport losses related to SCP-887 operations.
Supplies And Consumables $6K/yr
[#6, #7] Continuous replenishment of writing supplies (pens, archival paper, notebooks) and consumable PPE/restock for routine wound care and minor biohazard supplies.
Miscellaneous Living Costs $6K/yr
[#28] Meals, laundry, personal-care items and other living support required by containment procedures.
Logistics And Transport $5K/yr
[#20] Secure courier/insured transport of samples and documents to external specialists, occasional travel reimbursements and insured shipment of physical artifacts.
Training $3K/yr
[#27] Staff training on hypergraphia containment, de-escalation, handling blood-written materials, and special procedures.
Biohazard Waste Disposal $3K/yr
[#8] Contracted medical waste disposal for contaminated paper/soiled materials and chain-of-custody handling for biohazardous disposables.
Cost Scenarios
📊 Baseline (baseline) $613K/yr
90.0% probability / year
Normal operational year with no major incidents; routine sample analysis and modest research activity continues.
routine_analysis no incidents steady output flow
🚨 Minor Incident $623K/yr
8.0% probability / year +$10K vs baseline
Single-year incident such as medical emergency, small breach, or wall-writing event requiring professional bio-cleaning and emergency response.
bio-cleaning emergency medical care temporary increased security
🚨 Research Breakthrough Scaleup $1.3M/yr
2.0% probability / year +$700K vs baseline
Outputs trigger a larger classified research/program activation requiring rapid scale-up (dedicated labs, prototyping, classified testing and legal/IP actions).
high-value/dangerous output classification/scale-up large prototyping needs
👥 Personnel 4 total
Role Count Notes
Caregiver / Attendant 1 [#2] 1.0 FTE CNA/medical-aide responsible for feeding reminders, bathroom assistance, wound dressing and de-escalation.
Research Scientist / Project Manager 1 [#14] 1.0 FTE dedicated research lead / project manager coordinating analyses and welfare schedule.
Security Officer / MTF Agent 1 [#5] 1.0 FTE low-level security presence (daytime) plus remote overnight monitoring; accounted under security wages.
Nursing / Physical Therapist (part-time) 1 [#4] 0.2–0.5 FTE equivalent provided as a single part-time position for PT and nursing duties (wound care, mobility therapy).
📋 Confidence Notes
Line items are well-documented by analyst notes and SCP text (facility retrofit, staffing, recurring analysis), but ranges and contingency for a possible expanded research program introduce substantial uncertainty.
← SCP-886 ↑ All SCPs SCP-888 →