SCP-887
Safe
~
medium confidence
SCP-887
Expected annual
$628K
One-time setup
$664K
Annual recurring
$613K
Personnel
4
Estimated one-time setup costs are moderate, driven by retrofit, lab setup, and contingency reserves; recurring annual costs are principally staff wages and contracted research/analysis. Baseline annual recurring cost is approximately $612,750 with potential spikes if incidents or an expanded research program are required.
One-Time Capital Costs
Total: $664K
Annual Recurring Costs
Total: $613K/yr
Cost Scenarios
📊
Baseline
(baseline)
$613K/yr
Normal operational year with no major incidents; routine sample analysis and modest research activity continues.
routine_analysis
no incidents
steady output flow
🚨
Minor Incident
$623K/yr
Single-year incident such as medical emergency, small breach, or wall-writing event requiring professional bio-cleaning and emergency response.
bio-cleaning
emergency medical care
temporary increased security
🚨
Research Breakthrough Scaleup
$1.3M/yr
Outputs trigger a larger classified research/program activation requiring rapid scale-up (dedicated labs, prototyping, classified testing and legal/IP actions).
high-value/dangerous output
classification/scale-up
large prototyping needs
Personnel
4 total
| Role | Count | Notes |
|---|---|---|
| Caregiver / Attendant | 1 | [#2] 1.0 FTE CNA/medical-aide responsible for feeding reminders, bathroom assistance, wound dressing and de-escalation. |
| Research Scientist / Project Manager | 1 | [#14] 1.0 FTE dedicated research lead / project manager coordinating analyses and welfare schedule. |
| Security Officer / MTF Agent | 1 | [#5] 1.0 FTE low-level security presence (daytime) plus remote overnight monitoring; accounted under security wages. |
| Nursing / Physical Therapist (part-time) | 1 | [#4] 0.2–0.5 FTE equivalent provided as a single part-time position for PT and nursing duties (wound care, mobility therapy). |
Confidence Notes
Line items are well-documented by analyst notes and SCP text (facility retrofit, staffing, recurring analysis), but ranges and contingency for a possible expanded research program introduce substantial uncertainty.