SCP-888 Safe ~ medium confidence
SCP-888
Expected annual
$1.0M
One-time setup
$4.6M
Annual recurring
$988K
Personnel
10
Initial one-time setup ~ $4.09M driven by a funded multi-year research program and contingency/reserve funds; ongoing annual costs ~ $987.8k driven mainly by staff wages, medical monitoring, and security.
🏗️ One-Time Capital Costs Total: $4.6M
Research Program $2.0M
[#16] Multi-year neuroscience/materials research program (mechanism, memory, reversal) estimated as a funded project cost.
Containment Failure Reserve $750K
[#26] Reserve for relocation, emergency containment operations, rapid PR/legal response, and compensation in case of exposure/theft/leak.
Medical Contingency Reserve $500K
[#9] Reserve for emergency medical treatment, hospitalization, rehabilitation and potential lifetime disability payouts (recommended).
Equipment $486K
[#2, #3, #7, #11, #12, #13, #14, #19, #20, #24] Vault door/anti-tamper sensors, HVAC/archival climate setup, CCTV/access-control install, specialized handling setup, non-destructive instrumentation purchase, precision cutting equipment, initial replication/handling program setup, initial vetting/training, emergency power and secure IT setup.
Field Acquisition Expedition $325K
[#22] Field acquisition/provenance expedition budget (travel, permits, local contacts, recovery).
Legal Incident Reserve $300K
[#17] One-time contingency for incident legal costs / indemnities beyond annual retainers.
Facilities $230K
[#1, #2] Sealings and rerouting of access (reinforced concrete, demolition, inspection, permits) and portion of vault structural reinforcement/wall work.
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $988K/yr
Staff Wages $650K/yr
[#4, #5] 24/7 physical security staffing (~4 guards) and on-payroll librarians/research staff (2 librarians, 1 senior researcher, 2 junior researchers, 1 tech).
Research And Monitoring $120K/yr
[#8, #12, #13, #21, #27] Medical monitoring/MRI programs, instrument maintenance/contracted analyses, precision cutting/operation costs, forensic neuropathology consultancy, governance/ethics oversight.
Cover Story And Legal $35K/yr
[#17] Legal retainers and PR/cover costs for the hosting library / local counsel retainer.
Insurance Premiums $30K/yr
[#18] Artifact/property and personnel liability insurance premiums.
Miscellaneous Administrative Overhead $30K/yr
[#28] Utilities, admin staff time, accounting, travel, and petty expenses.
Archival Conservation Stipend $28K/yr
[#23] Funding/stipend to maintain the library, preserve rare-book room, and maintain cover story.
Liaison Stipends $25K/yr
[#6] Compensation/stipends for external third librarian liaison and local institution cooperation.
Logistics And Transport $20K/yr
[#15] Secure courier/armored transport, insurance and escorts for occasional transfers.
Psychological Services $18K/yr
[#10] Psychological counseling and occupational health follow-up for exposed staff.
Offsite Storage Fees $10K/yr
[#14] Secure offsite storage fees for redundant >8cc fragment storage.
Facilities Maintenance $9K/yr
[#3, #7, #20] HVAC energy/maintenance and monitoring, CCTV/access-control maintenance, emergency power maintenance.
Supplies And Consumables $6K/yr
[#11, #25] Specialized PPE consumables (disposable fingertip covers, sterile barriers) and general lab/archival consumables.
Annual Vetting And Drills $4K/yr
[#19] Annual re-vetting, background checks and periodic security drills.
Secure It Maintenance $4K/yr
[#24] Maintenance/hosting for secure air-gapped records, backups and encryption hardware.
Cost Scenarios
📊 Baseline (baseline) $988K/yr
93.0% probability / year
Normal uneventful year with routine operations, no major incidents.
routine operations scheduled research and monitoring no exposures or legal incidents
🚨 Minor Incident $1.3M/yr
6.0% probability / year +$320K vs baseline
Isolated exposure or medical incident affecting one or a few staff requiring medical treatment, short-term legal/PR response and limited operational disruption.
single-person exposure limited hospital/rehab costs small legal/PR response
🚨 Major Breach $3.0M/yr
1.0% probability / year +$2.0M vs baseline
Containment failure or public exposure requiring large-scale emergency response, relocation, major legal action, and extensive medical/rehab payouts.
theft or widespread accidental contact public exposure major legal/medical response
👥 Personnel 10 total
Role Count Notes
Security Officer / MTF Agent 4 [#4] 24/7 guard coverage (two-person rule/RSSI) — 4 full-time guards.
Research Scientist (Senior) 1 [#5] Head researcher on payroll.
Research Scientist (Junior) 2 [#5] Two junior researchers to assist testing/oversight.
Research Technician 1 [#5] One technical staff for tests and sample handling.
Librarian (on-payroll) 2 [#5] Two senior librarians on payroll with access to the rare-book room.
📋 Confidence Notes
Analyst notes provided explicit ranges for most line items allowing mid-point estimates; uncertainty remains due to optional choices (purchase vs contracted analysis), regional construction variance, and low-probability high-cost contingencies.
← SCP-887 ↑ All SCPs SCP-889 →