SCP-8875 Unknown ~ medium confidence
SCP-8875
Expected annual
$13.3M
One-time setup
$13.5M
Annual recurring
$13.0M
Personnel
43
Initial one-time containment setup and tooling are sizable (roughly $13.5M) driven by secure facilities, specialized equipment, training development, and contingency reserves; ongoing annual operations are also large (roughly $13.0M/yr) driven by staff salaries (memetics/SOC/clinical), digital containment and active monitoring, legal/PR, and insurance/reserves.
🏗️ One-Time Capital Costs Total: $13.5M
Worst Case Reserve $5.0M
[#25] Long-term contingency / worst-case emergency fund (minimum recommended reserve).
Equipment $2.6M
[#16, #17, #11, #27, #21] Isolated terminals/kiosks, secure printers, active-scanning/honeypot infrastructure, communications takedown automation one-time components, and IT cold-storage hardware.
Facilities $1.2M
[#8, #15] Secure archive / vault construction and site alarm/intrusion systems; includes climate control and physical site fit-out estimates.
Pr Crisis Reserve $1.1M
[#13] Crisis public-relations / disinformation budget reserved for large incidents.
Incident Response Reserve $1.0M
[#18] Rapid escalation / immediate-response reserve for emergency containment actions.
Regulatory Ops Reserve $1.0M
[#24] One-time reserve for large ad hoc regulatory / international operations (arrests, cross-border operations).
Medical Isolation Rooms $500K
[#6] Facility beds / isolation rooms and associated secure medical fit-out.
Training Development $375K
[#1] Development of memetic-safe memorization curriculum, secure production and testing of training media.
Legal Emergency Retainer $275K
[#12] Emergency retainers and one-off takedown/legal action payments called out as ad hoc one-time costs.
Initial Research And Lab Setup $200K
[#7] One-time memetics/cryptanalysis lab setup and instrumentation (as called out in note).
Secure Record Systems $150K
[#23] One-time setup of secure recordkeeping/classification systems and access controls.
Translation Setup $62K
[#30] Initial documentation translation and localization setup for multiple languages.
Printing Initial Copies $50K
[#17] Initial secure printing/distribution of memorization aids (mass distribution to staff).
🔄 Annual Recurring Costs Total: $13.0M/yr
Staff Wages $5.2M/yr
[#7, #10, #5, #6, #15, #19, #12] Salaries/benefits for memetics & cryptanalysis team, SOC analysts, auditors/compliance staff, clinical staff, site guards, liaison/coordinators, and internal legal staff.
Digital Containment $2.2M/yr
[#9, #11, #27] EDR/DLP endpoint licensing, SIEM/logging/cloud costs, active scanning/operations and communications takedown automation operations.
Insurance $1.0M/yr
[#20] Specialized insurance or internal risk-fund to transfer memetic/operational risk where available.
Cover Story And Legal $950K/yr
[#12, #13] Ongoing legal team costs, external counsel, takedown operations and baseline public relations / cover campaigns.
Research And Monitoring $625K/yr
[#7, #22, #28] Ongoing memetics research compute/equipment, forensic/neuroimaging testing budget, and periodic scientific review/training content refresh.
Logistics And Transport $600K/yr
[#19, #24] Cross-organization liaison, travel/coordination and regulatory/international liaison operational costs.
Training Delivery $500K/yr
[#2] Per-employee training delivery costs (administration, proctoring, lost productivity bundled into per-employee delivery estimate).
Soc Tooling $350K/yr
[#10] SOC tooling, monitoring subscriptions and incident response tooling (distinct from analyst wages).
Compliance And Audits $325K/yr
[#5] Per-employee audit costs and automated compliance verification (does not double-count full-time auditors included in staff_wages).
Retention Incentives $300K/yr
[#29] Hiring premiums and retention bonuses for key memetics/crypto specialists to reduce leak risk.
Facilities Maintenance $250K/yr
[#8, #15, #21, #26] Vault/secure-site maintenance, alarm/physical security upkeep, IT cold-storage custodial costs, and routine utilities/HVAC for secure facilities.
Lost Productivity $200K/yr
[#4] Real economic lost productivity from enforced memorization sessions beyond administrative training accounting.
Recertification And Onboarding $150K/yr
[#3] New-hire onboarding and periodic mandatory re-certification testing and recordkeeping (20% turnover example).
Supplies And Consumables $142K/yr
[#17, #14, #16] Secure printing consumables, routine secure-destruction services, and isolated terminal maintenance/consumables.
Secure Recordkeeping $85K/yr
[#23] Ongoing maintenance and hosting for classified document management and access logs.
It Backup Maintenance $55K/yr
[#21] Ongoing maintenance, geographic storage and custodial costs for offline backups.
Secure Destruction $30K/yr
[#14] Routine certified destruction, incineration and secure erasure services.
Translation Upkeep $15K/yr
[#30] Annual upkeep for translated memorization materials.
Cost Scenarios
📊 Baseline (baseline) $13.0M/yr
87.5% probability / year
Normal year with no major incidents; ongoing operational costs only.
no widespread leaks routine operations and audits
🚨 Minor Incident $14.0M/yr
10.0% probability / year +$1.0M vs baseline
Localized leak or small public exposure requiring targeted takedowns, legal action and PR response.
isolated public leak targeted takedown & crisis PR
🚨 Major Breach $18.0M/yr
2.0% probability / year +$5.0M vs baseline
Widespread dissemination across multiple external networks requiring covert operations, mass takedowns, and emergency hires.
multi-jurisdictional leak large-scale exfiltration
🚨 Catastrophic Breach $33.0M/yr
0.5% probability / year +$20.0M vs baseline
Memetic contagion or failure of memorization requirement prompting large-scale public interventions, mass training and infrastructure shutdowns.
memetic mutation mass public spread
👥 Personnel 43 total
Role Count Notes
Research Scientist / Memetics Specialist 8 [#7] Core memetics/cryptanalysis team included in research staff wages.
Security Officer / MTF Agent 4 [#15] Physical security staffing for sensitive sites (guards).
Security Analyst / SOC Analyst 9 [#10] SOC analysts for 24/7 monitoring (staff wages reflected in recurring costs).
Medical Officer / Clinical Staff 12 [#6] Clinical staff for psychological/medical monitoring across employee population.
Auditor / Compliance Officer 3 [#5] Full-time auditors for compliance testing and audits.
Legal Counsel (internal) 2 [#12] Internal legal staff supporting takedowns and coordination (external counsel in recurring legal budget).
Liaison / Coordination Officer 2 [#19, #24] Cross-organization and international liaison staff for partner coordination.
Administrative Staff 3 [#2, #3] Administrative support for training delivery, recordkeeping, and onboarding logistics.
📋 Confidence Notes
Analyst notes provide many line-item ranges and realistic operational drivers, but large ranges for reserves, international covert actions, and memetic contingency create uncertainty; per-item midpoints and conservative reserves were used, giving medium confidence.
← SCP-8873 ↑ All SCPs SCP-8876 →