SCP-8883 Euclid ~ medium confidence
SCP-8883
Expected annual
$15.8M
One-time setup
$30.3M
Annual recurring
$15.6M
Personnel
59
One-time establishment costs are roughly $30.3M driven by contingency reserves, vendor compromise, cyber‑operations, R&D and clinic setup; ongoing annual costs are roughly $15.6M driven primarily by 24/7 monitoring staff, R&D/maintenance of detection infrastructure, amnestic administration and legal/cover operations.
🏗️ One-Time Capital Costs Total: $30.3M
Contingency Reserve $10.0M
[#20] One‑time contingency war chest reserved for large public exposure or government inquiry.
Equipment $6.8M
[#1, #3, #5, #11, #18] Cyber‑operations tooling and dev/staging servers (note 1), secure detection servers/design procurement (note 3), mobile team vehicles/portable medical equipment (note 5), secure HR/medical‑record integration setup (note 11), communications hardware and device procurement (note 18).
Vendor Compromise And Cooperation $5.0M
[#2] One‑time costs to compromise or secure cooperation from medical‑imaging vendors (contracts/bribes/front‑company purchases).
Initial Research And Lab Setup $3.8M
[#10, #7, #14] R&D lab setup (note 10), amnestic production capability establishment (note 7), sample collection/cold storage and lab mods (note 14).
Legal Reserve $2.5M
[#8] One‑time legal reserve / settlement fund for emergencies and cover settlements.
Facilities $2.0M
[#6] One-time construction/lease/capital for covert clinical suites / black clinics.
Cover Front Companies $150K
[#17] One‑time establishment costs for shell companies and vendor fronts.
Training Setup $50K
[#19] One‑time costs for initial SOP/training program materials and simulation development.
🔄 Annual Recurring Costs Total: $15.6M/yr
Staff Wages $7.6M/yr
[#4, #5, #9] 24/7 monitoring & triage staff (note 4), recurring staffing for mobile/emergency teams (note 5), epidemiology/surveillance specialists (note 9).
Research And Monitoring $3.1M/yr
[#1, #3, #10] Recurring maintenance/patching for cyber detection/updates (note 1), hosting/ops/storage growth for secure catalogue (note 3), recurring R&D program costs for imaging/treatment development (note 10).
Supplies And Consumables $1.2M/yr
[#7, #5] Amnestic production/administration and per‑treatment consumables (note 7), plus consumables for mobile teams (note 5).
Cover Story And Legal $1.0M/yr
[#8, #15] Recurring PR/legal/compensation and forgery/forensic record‑alteration support (notes 8 and 15).
Facilities Maintenance $975K/yr
[#6, #11, #14] Leases/utilities/staffing for fixed covert clinical facilities (note 6), recurring audits/access controls for HR tagging (note 11), power/LN2/maintenance for cold storage (note 14).
Logistics And Transport $500K/yr
[#12] Travel, lodging, medevac and ground transport for field interventions (note 12).
Emergency Casualty Fund $500K/yr
[#16] Recurring fund for emergency hospital stays, evacuations, payouts and complication management (note 16).
Incident Physical Interventions $300K/yr
[#13] Recurring costs for per‑incident physical IT/hardware interventions and local coverups (note 13).
Training $150K/yr
[#19] Ongoing SOP updates, exercises, table‑tops and live drills (note 19).
Cover Front Companies Maintenance $100K/yr
[#17] Annual maintenance/registration/office leases and rotation costs for front companies (note 17).
Communications Security $80K/yr
[#18] Service plans, device refresh and comms ops (note 18).
Cost Scenarios
📊 Baseline (baseline) $15.6M/yr
80.0% probability / year
Normal year with ongoing detection, monitoring, R&D and routine interventions; no major public exposures or large government actions.
routine_detections no_major_exposure normal_operational_load
🚨 Minor Incident $15.9M/yr
15.0% probability / year +$300K vs baseline
Several local incidents requiring additional physical interventions, travel and emergency caseloads but no wide public exposure.
multiple_physical_interventions regional_media_attention spike_in_emergency_cases
🚨 Major Exposure $18.6M/yr
4.0% probability / year +$3.0M vs baseline
A high‑profile public exposure or cluster that forces substantial scale‑up of amnestic/treatment operations and legal/PR spending.
high_profile_media_exposure large_cluster international_attention
🚨 Government Inquiry $25.6M/yr
1.0% probability / year +$10.0M vs baseline
Major government investigation or international scrutiny requiring deployment of contingency war chest, legal action, asset acquisition, and emergency mass operations.
government_investigation mass_media_exposé regulatory_official_action
👥 Personnel 59 total
Role Count Notes
Radiology Analyst / Incident Controller 40 [#4] 24/7 detection review, triage, false‑positive filtering and incident coordination (matches monitoring staff wages portion).
Mobile Medical Team (Undercover Doctor / Field Agent) 10 [#5] Staffing for regional covert treatment teams (recurring staffing budget portion).
Epidemiologist / Data Scientist 6 [#9] Surveillance, incidence tracking, modelling and liaison with public health agencies.
Senior Medical Officer 3 [#4] Senior decision makers for high‑profile case classification and anomalous treatment authorization.
📋 Confidence Notes
Line items and cost ranges are well described in analyst notes, but large uncertainties remain around incident frequency, vendor negotiation scope, and R&D success horizon; resulting totals are moderate‑confidence estimates.
← SCP-8882 ↑ All SCPs SCP-8884 →