SCP-8897 Keter ~ medium confidence
SCP-8897
Expected annual
$11.6M
One-time setup
$33.6M
Annual recurring
$11.3M
Personnel
25
Initial capital required for secure containment and specialized systems is high (tens of millions one-time with large contingency reserves); annual operating costs are dominated by security, intelligence/surveillance, donor/blood logistics and contingency funding (~$11.3M/yr baseline).
🏗️ One-Time Capital Costs Total: $33.6M
Long Term Succession Contingency $20.0M
[#29] One-time seed/major ops allocation for potential multi-year geopolitical/containment campaigns if brood succession escalates to transnational threat.
Liability Reserve Fund $10.0M
[#24] Initial contingency fund allocation for catastrophic response / mobilization in the event of containment failure or major breach.
Facilities $1.5M
[#1] Construction of a reinforced humanoid containment chamber with sealed airlock, specialized drainage, stainless surfaces, anti-tamper fittings and containment-grade door.
Equipment $1.4M
[#2, #3, #4, #5, #12, #13, #19, #22, #23, #27] One-time procurement/installation: precision HVAC and light-control systems (#2), redundant generators/UPS (#3), high-output UV/incapacitation arrays (#4), surveillance/sensor suite (#5), rapid-response kit-up (#12), PPE/restraints procurement (#13), secure vehicle purchase (#19), cybersecurity/hardware (#22), perimeter/site protections (#23), and miscellaneous specialty items (#27).
Decommissioning Disposal $500K
[#30] Planned budget for safe neutralization/disposal, site remediation and records sanitization if required.
Initial Research And Lab Setup $155K
[#6, #15] Medical/transfusion equipment and initial advanced research instrumentation purchases (blood storage, transfusion pumps, sequencing/analysis gear).
Training Program Setup $40K
[#14] Initial development and rollout of vampire-specific containment training and certification program.
Misc Equipment Specialty Items $20K
[#27] Procurement of symbolic/specialty items (stakes, silver caches, custom coffins/restraints).
Rapid Response Kit $0
[]
Cybersecurity Infrastructure $0
[]
Transportation Vehicle Purchase $0
[]
🔄 Annual Recurring Costs Total: $11.3M/yr
Staff Wages $2.5M/yr
[#10, #11] Salaries & benefits for on-site staff: security guards, medical staff, research staff, engineers, admin and cybersecurity personnel.
Brood Succession Mitigation $2.0M/yr
[#26] Active programs to prevent or mitigate brood succession (capture, sterilization, disruption ops).
Containment Intel Ops $1.5M/yr
[#16] Field intelligence, HUMINT, and regional operations to monitor vampire activity and potential successors.
Rapid Response Team Annual $1.0M/yr
[#12] Annual readiness, training, and sustainment costs for on-call tactical intervention teams (personnel, consumables, specialized gear upkeep).
Liability Fund Replenishment $1.0M/yr
[#24] Annual replenishment target to maintain catastrophe response reserve.
D Class Procurement And Housing $600K/yr
[#9] Costs for D-class procurement, processing, transport and housing (pool of expendable personnel).
Research And Monitoring $550K/yr
[#15] Ongoing behavioral/physiological/genetic research budget and testing programs.
Long Term Succession Contingency Annual $500K/yr
[#29] Annual committed funding to long-term succession contingency planning and maintenance of strategic options.
Cover Story And Legal $300K/yr
[#17] Legal retainers, partner payments, record falsification and liaison to suppress reporting and maintain cover.
Controlled Donor Pool $300K/yr
[#8] Alternate option cost for maintaining small controlled donor pool (est. representative midpoint for 6-person pool).
Administrative Overhead $300K/yr
[#28] Site administration, procurement, clearance handling and recordkeeping overhead.
Perimeter Security Annual $150K/yr
[#23] Ongoing site-level security, fencing maintenance, intrusion detection and wildlife control.
Public Relations Ops $150K/yr
[#18] Standby misinformation/black-ops influence readiness and small active campaigns.
Facilities Maintenance $117K/yr
[#2, #3, #4] Ongoing HVAC/power/UV system maintenance and utilities (HVAC chill/humidity control, generator fuel/maintenance, UV system testing & upkeep).
Logistics And Transport $50K/yr
[#19] Operational transportation costs for secure transfers (drivers, routing, occasional leased/operational vehicle costs).
Supplies And Consumables $40K/yr
[#21] Routine consumables: sedatives, emergency drugs, disposables (syringes, catheters), disinfectants.
Surveillance Operations $40K/yr
[#5] Monitoring operations, data storage and analysis for surveillance suite (CCTV, thermal, biometrics).
Training Recurring $30K/yr
[#14] Recurrent training, certification renewals and quarterly drills.
Transfusion Disposables $30K/yr
[#6] Per-transfusion disposables (estimated weekly transfusion events at ~$200–$1,000/event averaged).
Cybersecurity Operations $30K/yr
[#22] Secure communications operations, encrypted backups and maintenance of air-gapped systems.
Psychological Support $30K/yr
[#25] Counseling, behavioral management and corruption monitoring for exposed staff.
Blood Supply Commercial $20K/yr
[#7] Cost if using anonymized screened blood-bank units (approx. $150–$500/unit at 1 unit/week).
Biohazard Waste Management $15K/yr
[#20] Incineration/regulated disposal of medical/blood waste.
Ppe Replacement $12K/yr
[#13] Consumable/replaceable PPE and bite-resistant restraint maintenance.
Cost Scenarios
📊 Baseline (baseline) $11.3M/yr
87.5% probability / year
Normal year with routine operations, using baseline donor/blood sourcing and standard readiness posture.
no breach standard weekly transfusions routine surveillance activity
🚨 Minor Incident $11.8M/yr
10.0% probability / year +$500K vs baseline
Localized containment incident requiring RRT activation, repairs, extra medical care and PR/legal response.
small breach or violent attempt RRT deployment localized facility damage
🚨 Major Breach $16.3M/yr
2.0% probability / year +$5.0M vs baseline
Significant containment failure requiring large-scale mobilization, neutralization/recapture operations and heavy legal/cover costs.
full containment breach multiple casualties / facility damage major public exposure risk
🚨 Brood Succession Outbreak $50.0M/yr
0.5% probability / year +$38.7M vs baseline
Successful succession or regional vampire political escalation forcing international operations and long-term suppression campaigns.
emergence of a new patriarch coordinated brood activity geopolitical-level threat
👥 Personnel 25 total
Role Count Notes
Security Officer / MTF Agent 10 Armed 24/7 guards with anti-anomalous training and shift coverage. [#11]
Research Scientist 4 On-site research staff for behavioral and genetic testing. [#15]
Senior Researcher 1 Lead scientist / project PI for SCP-8897 research programs. [#15]
Medic / Nurse 2 Dedicated medics for transfusions and emergency care. [#10]
Medical Doctor / Consultant 1 Part-time or consulting MD for complex medical oversight. [#10]
Engineer / Maintenance 2 HVAC, power, UV, and general facility maintenance staff. [#2, #3, #4]
Administrative Staff 4 Procurement, clearance handling, accounting and recordkeeping. [#28]
Cybersecurity Specialist 1 Maintains secure communications, air-gapped storage and monitoring. [#22]
📋 Confidence Notes
Estimates are based on explicit itemized ranges in analyst notes but many line items have wide ranges (especially contingent funds, intelligence ops and succession mitigation). Operational posture (commercial blood vs D-class vs donor pool) strongly changes recurring costs, so medium confidence reflects reasonable mapping of ranges to representative midpoint estimates.
← SCP-8896 ↑ All SCPs SCP-8898 →