SCP-8898 Safe ~ medium confidence
SCP-8898
Expected annual
$896K
One-time setup
$648K
Annual recurring
$891K
Personnel
11
Initial capital outlay (~$648,500) is driven primarily by property acquisition, structural hardening, and equipment (sensors/servers). Recurring annual costs (~$891,250/yr) are dominated by staff wages (on-site security/tech and research staff) and ongoing data storage/processing and backup operations.
🏗️ One-Time Capital Costs Total: $648K
Facilities $400K
[#1, #3, #4] Purchase of the Gatineau residential property plus structural renovations, reinforcements, soundproofing and minor electrical/hardening work to meet Foundation standards.
Equipment $70K
[#5, #6, #9, #18] Listening posts and sensor installations, on-site ingest servers/RAID/NAS/UPS, initial network/firewall appliances and specialized experimental playback/projector hardware.
Incident Response Seed Fund $50K
[#23] Initial contingency/incident-response seed fund reserved to respond to anomalous events, replace failed gear, or support emergency containment.
Decommissioning Reserve $50K
[#25] One-time reserved fund for property sanitization, safe disposal/archival of anomalous materials, or demolition/transfer when containment ends.
Initial Research And Lab Setup $30K
[#8] Initial development or one-time licensing/setup of continuous data ingestion, encoding, time-sync, metadata/tagging and anomaly-detection pipeline.
Vehicle Purchase $30K
[#16] One-time purchase of a service/transport vehicle for rotations, logistics and discreet errands.
Legal Cover Story Setup $12K
[#2] One-time lawyer fees for acquisition/work, permits and establishment of a civilian front/organization for plausible ownership.
Backup Power And Env Monitoring $6K
[#15] One-time purchase of extended UPS/small generator capacity and environmental/tamper sensors for server/storage room.
🔄 Annual Recurring Costs Total: $891K/yr
Staff Wages $750K/yr
[#10, #11] Ongoing wages for 24/7 on-site staffing (security/technicians) plus research staff (audio analysts/linguists/psychologists).
External Consulting $20K/yr
[#19] Occasional external specialists (linguists, psychiatrists, physicists) and inter-site collaboration/project fees.
Incident Response Replenishment $20K/yr
[#23] Periodic replenishment of the contingency fund after minor incidents or to maintain readiness.
Cover Story And Legal $16K/yr
[#20, #21] Ongoing municipal fees, property tax, lawyer retainers, front operation bookkeeping/mail forwarding and neighbor management costs.
Data Storage Growth $15K/yr
[#14] Ongoing purchases of storage capacity, media refresh cycles and archival expansion as continuous multi-channel audio accumulates.
Offsite Backup And Cold Archive $12K/yr
[#7] Secure encrypted offsite/cloud backups and geo-redundant cold archive storage for high-resolution audio retention.
Facilities Maintenance $12K/yr
[#12] Routine cleaning, minor repairs, winterization, HVAC service, snow removal and groundskeeping to keep the property inconspicuous.
Research And Monitoring $10K/yr
[#24] Periodic deep analysis projects, retrospective studies and monitoring tasks beyond daily operational analysis.
Data Pipeline Licensing $10K/yr
[#8] Recurring licensing/maintenance for audio encoding, anomaly detection software, and ingestion pipeline operations.
Secure Network Operations $8K/yr
[#9] Ongoing cybersecurity monitoring, VPN/SIEM operations, firewall updates and managed security services to prevent exfiltration.
Logistics And Transport $7K/yr
[#16] Vehicle operating costs: fuel, insurance, maintenance and local transport for staff rotations and equipment movement.
Insurance And Liability $6K/yr
[#22] Internal accounting for risk, property damage, staff injury and equipment loss (Foundation self-insurance equivalent).
Supplies And Consumables $5K/yr
[#17] Microphone capsules, cabling, batteries, PPE, replacement drives and miscellaneous consumables.
Backup Power Maintenance $1K/yr
[#15] Annual maintenance, fuel/inspection and battery replacement costs for UPS/generator and environmental sensors.
Cost Scenarios
📊 Baseline (baseline) $891K/yr
93.7% probability / year
Normal uneventful year with continuous monitoring and routine research/maintenance.
no anomalous events routine operations only
🚨 Minor Incident $916K/yr
5.0% probability / year +$25K vs baseline
Localized anomalous event causing equipment damage, limited data loss and short-term increased staffing/analysis.
single Eavesdrop Event requiring extra analysis replacement of sensors/storage short emergency response
🚨 Major Breach $1.1M/yr
1.0% probability / year +$250K vs baseline
Significant anomalous incident requiring full equipment replacement, decontamination, extended response and possible temporary relocation.
anomalous event causing hardware destruction extended containment response large-scale forensic analysis
🚨 Political Exposure $1.4M/yr
0.3% probability / year +$500K vs baseline
Civilian discovery or municipal inquiry escalates, triggering legal battles, relocation, and heavy cover-up operations.
public suspicion / media exposure municipal legal action neighbor reporting or investigation
👥 Personnel 11 total
Role Count Notes
Security Officer / MTF Agent 8 [#10] Rotating on-site security/technician crew to provide 24/7 coverage (2 per shift, three shifts with overlap => ~8 FTE).
Research Scientist 2 [#11, #24] Senior audio analyst(s), linguist/psychologist support responsible for reviewing Eavesdrop Events and experimental protocols.
Administrative Staff 1 [#2, #21] Front/cover administration, bookkeeping and coordination with legal/municipal contacts to maintain the civilian front.
📋 Confidence Notes
Line-item ranges are reasonably well-scoped from analyst notes (property, staffing, equipment), but event probabilities and long-term storage/growth carry uncertainty; contingency sizing is judgmental.
← SCP-8897 ↑ All SCPs SCP-8899 →