SCP-898 Safe ~ medium confidence
SCP-898
Expected annual
$4.4M
One-time setup
$1.7M
Annual recurring
$4.3M
Personnel
22
Initial capital and buildout are roughly $1.72M one-time, driven by specialized containment, IT/AV and security infrastructure; ongoing annual costs run about $4.10M driven by staff salaries, ongoing R&D, secure information operations, and contingency/reserve funding.
🏗️ One-Time Capital Costs Total: $1.7M
Facilities $300K
[#1] Dedicated containment room (sensory-isolation suite) buildout and structural work.
Info Security Install $250K
[#11] Hardened vault/air-gapped server and physical/digital secure storage (one-time install).
It Av Development $200K
[#24] Development/deployment of memetic IT/AV filtering tools (one-time development cost).
Psychological Aftercare Seed Fund $200K
[#28] Seed fund for psychological aftercare, compensation and relocation (one-time seed).
Incident Response Setup $150K
[#17] Incident response team setup, equipment, transport vehicles and training (one-time setup & training).
Hvac And Scent Control $125K
[#2] High-grade HVAC, molecular filters and scent-control installation (one-time portion).
Equipment $80K
[#5] Specialized PPE kits and related experimental handling hardware.
Acoustic Isolation $80K
[#3] Soundproofing / anechoic treatment installation (one-time portion).
Initial Research And Lab Setup $75K
[#6] Neurophysiology monitoring equipment (EEG rigs, wearable monitors) initial purchase and lab workstations.
Generator And Backup Power Install $75K
[#25] UPS/backup generator and install (one-time capital).
Visual Containment Systems $60K
[#4] Faraday/blackout curtains, bonded glass and camera/filter hardware (one-time portion).
Initial Training Program $60K
[#18] Initial memetic-safety training and certification for access pool (one-time initial program costs).
Archiving Setup $50K
[#26] Long-term air-gapped archival setup / cold-storage (one-time).
Emergency Medical Kit $12K
[#16] Emergency medical supplies & pharmaceuticals initial kit (one-time).
🔄 Annual Recurring Costs Total: $4.3M/yr
Staff Wages $1.8M/yr
[#8, #9, #10, #12] Salaries for research staff (3 senior researchers + 2 lab techs), psychiatric/medical coverage, security staffing and data-redaction/administrative personnel.
Research And Monitoring $1.1M/yr
[#6, #7, #20, #21, #26] Ongoing R&D and countermeasure maintenance, contracted neuroimaging scanner time, controlled testing programs, neuro-monitoring calibration and archival integrity checks.
Cover Story And Legal $200K/yr
[#13] Legal, cover-up, disinformation and counsel budget for sustained plausible cover and crisis PR.
Contingency Reserve $200K/yr
[#30] Reserve fund for catastrophic scenarios, legal payouts and large containment actions.
Info Security Maintenance $150K/yr
[#11] Recurring monitoring, patches, and personnel costs for secure servers and continuous leakage monitoring.
Opportunity Cost Restricted Personnel $112K/yr
[#29] Productivity and opportunity-cost premium for restricting experiments to Level-3+ staff (approx. 15% of project staff cost).
Oversight And Compliance $100K/yr
[#14] Containment protocol development, compliance audits, overseer-level review and interdepartmental coordination costs.
Incident Response Operational $100K/yr
[#17] Standby operational costs for rapid-extraction/response team (vehicles, consumables, readiness).
Liability And Insurance $100K/yr
[#19] Institutional liability, IRB-style oversight and insurance costs.
Containment Breach Simulation $100K/yr
[#27] Annual full-scale containment-breach simulation and audit exercises.
Media And Black Site Logistics $60K/yr
[#22] Travel, per diem, and logistics costs to maintain plausible off-site cover locations.
It Av Maintenance $50K/yr
[#24] Ongoing maintenance and updates for memetic filtering software and AV tools.
Energy And Utilities $50K/yr
[#25] Increased power/utility costs for HVAC, monitoring and imaging; fuel/UPS support.
Psychological Aftercare Replenishment $50K/yr
[#28] Yearly replenishment for aftercare, therapy and compensation reserves.
Facilities Maintenance $40K/yr
[#1] General maintenance, decontamination, and upkeep of containment suite and physical plant.
Annual Training Recerts $30K/yr
[#18] Annual recertification, simulation drills and required training refreshers.
Secure Disposal $20K/yr
[#23] Incineration, certified destruction and disposal of contaminated media.
Supplies And Consumables $15K/yr
[#15] Filters, gloves, gowns, single-use items and other consumables.
Archiving Maintenance $15K/yr
[#26] Integrity checks and recurring storage costs for long-term archival copies.
Hvac Maintenance $12K/yr
[#2] Maintenance and filter replacement for HVAC/scent-control systems.
Emergency Medical Replenishment $6K/yr
[#16] Replenishment of emergency medical supplies and pharmaceuticals.
Ppe Replacement $5K/yr
[#5] Consumables/replacement parts for specialized PPE kits.
Acoustic Maintenance $3K/yr
[#3] Maintenance/calibration for acoustic suppression systems.
Visual Maintenance $3K/yr
[#4] Maintenance for visual containment systems and memetic-safe displays.
Logistics And Transport $0/yr
[]
Countermeasure R And D $0/yr
[]
Controlled Testing Program $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $4.3M/yr
83.0% probability / year
Uneventful year with standard operations, scheduled research and normal maintenance.
routine_operations scheduled_research no_incidents
🚨 Minor Incident $4.4M/yr
15.0% probability / year +$85K vs baseline
Limited memetic activation affecting a small number of staff or isolated leakage requiring rapid-response, medical care and modest legal/PR mobilization.
partial_memetic_activation single_staff_exposure local_leak
🚨 Major Breach $5.9M/yr
2.0% probability / year +$1.6M vs baseline
Significant auto-activation or multi-person exposure requiring major containment overhaul, large legal payouts, public-disinformation effort and elevated R&D.
auto-activation_loop simultaneous_multiple_exposures public_exposure
👥 Personnel 22 total
Role Count Notes
Research Scientist 3 Senior neuroscientists / memetics specialists (level-3+); part of research staff budget. [#8]
Lab Technician 2 Laboratory technicians for monitoring and experiments. [#8]
Psychiatric/Medical Staff 2 On-call psychiatrists, trauma counselors and medics covered by medical staff budget. [#9]
Security Officer / MTF Agent 12 Cleared guards for 24/7 security and access control (rotational staffing). [#10]
Administrative Staff 2 Data redaction, records control and administrative/legal staff controlling memetic documentation. [#12]
Site Director / Executive Staff 1 Oversight-level approvals and coordination; included in containment oversight budget. [#14]
📋 Confidence Notes
Analyst notes provide detailed line-item ranges allowing informed point estimates, but memetic unpredictability, incident frequency and research intensity introduce substantial uncertainty in recurring costs and contingency sizing.
← SCP-897 ↑ All SCPs SCP-899 →