SCP-899 Euclid ~ medium confidence
SCP-899
Expected annual
$4.8M
One-time setup
$1.4M
Annual recurring
$4.7M
Personnel
32
Initial setup is moderate (approximately $1.41M one-time) for cabin hardening, vehicles, generators, and research rigs; annual operations are driven by personnel costs, legal/cover reserves, and contingency funds with recurring expenses of roughly $4.69M/yr.
🏗️ One-Time Capital Costs Total: $1.4M
Equipment $413K
[#7, #10, #11, #21] Vehicle fleet purchase, surveillance/sensor installation, resilient communications hardware, and backup generators/installation.
Child Disappearance Seed Fund $375K
[#16] One-time seed for child-disappearance contingency fund / staged evidence and settlement reserve.
Facilities $298K
[#5, #8] Cabins retrofit/hardening and initial perimeter/tree removal/fire-break creation (cabins reinforced, tree felling/clearing contractors).
Initial Research And Lab Setup $238K
[#17, #18] Initial LIDAR/GPR/topographic survey plus field experiment infrastructure, portable test rigs, PPE and decontamination stations.
Amnestics Setup $38K
[#14] Setup of secure pharmacy and storage for Class B/C amnestics.
Specialized Weaponry Initial $33K
[#12] Initial stockpile of iron-core/jacketed ammunition and iron melee implements (5,000 rounds estimate).
Medical Supplies Initial $18K
[#13] Initial trauma kits, field medical supplies for cabins and vehicles.
🔄 Annual Recurring Costs Total: $4.7M/yr
Staff Wages $2.9M/yr
[#1, #2, #3, #4] 25 FTE field agents (~$1.95M), 2 senior/admin FTEs (~$312k), 1 clinical psychologist (~$120k), 4 research FTEs (~$480k) (salaries + benefits).
Cover Story And Legal $550K/yr
[#9, #15, #25] Park coordination / compensation and cover operations (~$125k), cover-up/forensic/legal retainer & incident fund (~$300k), insurance/secrecy/enforcement reserves (~$125k).
Contingency Reserve $500K/yr
[#23] Reserve for sudden escalation (helicopter insert, heavy equipment, mass trespass response).
Depreciation Reserve $200K/yr
[#24] Sinking fund for vehicle/electronics/cabin replacement cycles.
Research And Monitoring $195K/yr
[#4, #17, #18, #20] Field/lab consumables and fieldwork (~$75k), repeat topographic/survey updates (~$50k/yr), experiment consumables/repairs (~$35k), secure data storage & redaction (~$35k).
Supplies And Consumables $120K/yr
[#3, #13, #14, #22] Therapy/outpatient budget (~$30k), med restocking (~$10k), amnestic administrations and consumables (~$25k), general field consumables (food/PPE/batteries) (~$55k).
Facilities Maintenance $60K/yr
[#6, #8, #21] Utilities and routine building maintenance for cabins (~$27k), annual perimeter re-clearing (~$20k), and generator/backup fuel & maintenance (~$13k).
Logistics And Transport $50K/yr
[#7] Vehicle fuel, maintenance and mobility equipment upkeep (SUVs, ATVs, seasonal vehicles).
Child Disappearance Reserve $50K/yr
[#16] Ongoing reserve/set-aside for child-disappearance contingencies, investigations, and PSYOPS.
Training And Drills $40K/yr
[#19] Regular training in navigation without electronics, weapon handling, amnestic administration, and scenario exercises.
Iron Ammunition Annual $28K/yr
[#12] Annual replenishment (~2,000 rounds) and weapon modifications/maintenance.
Surveillance Monitoring $28K/yr
[#10] Monitoring, data storage, sensor replacement and anti-tamper maintenance for the sensor network.
Communications Service $10K/yr
[#11] Airtime, satellite phone service, and comms maintenance.
Cost Scenarios
📊 Baseline (baseline) $4.7M/yr
80.0% probability / year
Normal year with routine operations and no major incidents.
no major breaches routine patrols and research expected maintenance
🚨 Minor Incident $4.8M/yr
15.0% probability / year +$150K vs baseline
Localized breach or aggressive manifestation leading to minor injuries, vehicle damage, and increased amnestic/legal actions.
small breach minor cabin damage several amnestic administrations
🚨 Child Disappearance Incident $5.4M/yr
2.0% probability / year +$700K vs baseline
An irrecoverable child disappearance that requires large cover operations, settlements, and specialized PSYOPS.
child enters SCP-899 requirement to stage evidence/compensate family
🚨 Major Breach $6.5M/yr
3.0% probability / year +$1.8M vs baseline
Significant escalation: multiple injuries/deaths, cabin destruction, large public exposure risk requiring major response and legal payouts.
large coordinated manifestation fire or agent fatality public exposure risk
👥 Personnel 32 total
Role Count Notes
Security Officer / MTF Agent 25 [#1] 24/7 staffing of three border cabins: ~25 FTE including relief and PTO.
Site Director / Administrative Staff 2 [#2] Senior Foundation officer(s) coordinating containment, liaison, and incident response.
Clinical Psychologist / Medical 1 [#3] Regular psychiatric evaluations and clinician for affected staff.
Research Scientist / Technician 4 [#4] Parapsychology/geophysics team (field and lab research) included in staffing counts.
📋 Confidence Notes
Many line items have wide ranges tied to unknowns (perimeter size, incident frequency, frequency of child disappearances). Salary and reserve figures are fairly well-benchmarked, but scenario probabilities and some one-time choices use midpoint estimates—hence medium confidence.
← SCP-898 ↑ All SCPs SCP-900 →