SCP-8998 Keter ~ medium confidence
SCP-8998
Expected annual
$3.3M
One-time setup
$9.1M
Annual recurring
$3.2M
Personnel
20
Initial one-time setup is dominated by optional building purchase, contingency reserves, and legal/litigation reserves (~$9.08M total); ongoing annual operations are driven by staffing, tactical readiness, and cover/legal operations (~$3.185M/yr).
🏗️ One-Time Capital Costs Total: $9.1M
Contingency Reserve $4.0M
[#25] Recommended long-term contingency reserve for large-scale incidents, mass relocation, or termination operations.
Building Purchase $2.5M
[#11] Optional purchase of a small urban building (6–12 units) to secure neighborhood control; one-time large cost if chosen.
Legal Litigation Reserve $1.2M
[#20] One-time litigation reserve / emergency legal contingency fund.
Facilities $225K
[#4] SCIF/monitor room setup (leasehold improvements, EM/Faraday, secure consoles, access control).
Initial Research And Lab Setup $200K
[#17] Forensic & anomaly-research equipment (one-time purchase of instruments and instrumentation for monitoring reality-alteration signatures).
Tactical Equipment $175K
[#12] One-time setup of armed/tactical equipment (non-lethal tools, protective gear, radios) purchase.
Decommissioning $175K
[#26] Decommissioning and asset retirement costs (dismantle monitoring, cover tracks, dispose classified hardware).
Vehicles $140K
[#13] Purchase of covert unmarked vehicles for surveillance and response (3 vehicles).
Cover Story Setup $100K
[#9] One-time cover operation & identity infrastructure (legal setup, front-company, bank accounts).
Data Storage $100K
[#16] One-time encrypted on-site server hardware and migration costs for Level-4 classified data.
Equipment $95K
[#2] Covert surveillance hardware installation (cameras, sensors, tamper-resistant housings, NVR).
Personnel Vetting Initial $50K
[#22] Initial vetting and reinvestigation costs for staff (polygraphs, background investigations).
Comms $45K
[#14] One-time secure communications hardware (satellite uplink, encrypted radios, secure VoIP setup).
Power Backup $22K
[#15] One-time battery/UPS/generator purchase and covert installation.
One Time Summary $0
[#28] One-time cost summary (analyst-provided range; included here as reference only).
🔄 Annual Recurring Costs Total: $3.2M/yr
Staff Wages $1.7M/yr
[#6, #7, #8] Core Stationary Task Force staffing (12 agents + 2 supervisors) plus researchers (3) and clinical/handler staff (psychologist + handlers); includes benefits as estimated in notes.
Cover Story And Legal $425K/yr
[#10, #20] Ongoing PR, legal retainers, content suppression, and reactive legal expenses (includes legal retainer portion of note #20 and PR services from #10).
Tactical Contract $300K/yr
[#12] Ongoing on-call tactical response contract, training refreshers, and on-call costs.
Neighborhood Lease Control $125K/yr
[#11] Leasing adjacent units / long-term control of ingress (alternative to outright purchase).
Insurance And Liability $125K/yr
[#21] Specialized insurance for operational assets and liaison expenses for local authorities/cooperation payments.
Witness Management $88K/yr
[#19] Witness management, temporary relocation, resettlement assistance, and incentives for neighbors who become aware.
Training And Doctrine $70K/yr
[#23] Specialized non-provocation, non-lethal interaction training and doctrine development.
Facilities Maintenance $66K/yr
[#5] Rent/lease, utilities, janitorial, classified facility compliance for monitoring facility.
Experiments $60K/yr
[#18] Budget for permitted inspections, small experiments, participant costs, and compensation.
Research And Monitoring $55K/yr
[#16] Recurring data hosting, classified cloud storage, off-site backups, and maintenance for monitoring and analytics services.
Supplies And Consumables $48K/yr
[#3, #17] Surveillance maintenance & sensor replacement, calibration, and lab consumables calibration/consumables for research instrumentation.
Community Goodwill $35K/yr
[#24] Neighborhood goodwill fund: small payments, gift cards, improvements to smooth suspicion.
Stipend Payments $30K/yr
[#1] Direct stipend/cooperation payments and benefits to SCP-8998-1 (rent/utilities, gifts, errands) to secure voluntary cooperation.
Logistics And Transport $22K/yr
[#13] Vehicle maintenance, fuel, and transportation costs for covert movement.
Comms Service $20K/yr
[#14] Recurring licensing, satellite/secure comms service fees, burn-phone replacement.
Personnel Vetting Ongoing $20K/yr
[#22] Ongoing continuous background monitoring, periodic polygraphs, and reinvestigation for staff.
Power Maintenance $6K/yr
[#15] Fuel, maintenance, and testing for backup generator/UPS systems.
Recurring Summary $0/yr
[#27] Recurring cost summary (analyst-provided range; included here as a reference item only).
Cost Scenarios
📊 Baseline (baseline) $3.2M/yr
90.0% probability / year
Normal, uneventful year with steady monitoring, routine maintenance, and no major incidents.
steady operations no public exposure routine maintenance
🚨 Minor Incident $3.5M/yr
8.0% probability / year +$300K vs baseline
Localized exposure or legal/PR challenge requiring emergency response, targeted relocation, and additional legal/repair costs.
small public exposure targeted legal challenge equipment sabotage or targeted damage
🚨 Major Breach $8.2M/yr
2.0% probability / year +$5.0M vs baseline
Significant public incident or hostile action forcing large-scale emergency operations: mass relocation, litigation, major tactical deployment, and use of contingency funds.
public mass-exposure hostile incursion requiring tactical response large-scale litigation or mass relocation
👥 Personnel 20 total
Role Count Notes
Security Officer / MTF Agent 12 [#6] Core on-site operators (three 4-person shifts).
Shift Supervisor 2 [#6] Two shift supervisors to cover rotating operations.
Research Scientist 3 [#7] Researchers/analysts/behavioral scientists for data analysis and modeling.
Psychologist / Clinical Officer 1 [#8] Clinical staff to interface covertly as therapist/social worker.
Covert Handler 2 [#8] Handlers to maintain rapport and manage inspections under cover.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges enabling a reasoned estimate, but wide ranges (city vs small town, purchase vs lease, contingency reserve choices) and the anomalous nature of SCP-8998 leave material uncertainty.
← SCP-8997 ↑ All SCPs SCP-8999 →