← SCP Cost Explorer Read on SCP Wiki ↗
SCP-9009 Keter ? low confidence
SCP-9009
Expected annual
$275.4M
One-time setup
$1.1B
Annual recurring
$252.4M
Personnel
410
One-time startup costs are dominated by an emergency reserve and initial facility/build procurements (~$1.12B), while recurring operations (monitoring, staff, legal/PR, incident funds) drive an ongoing budget of roughly $252M/year. Major drivers of variability are per-instance surveillance, cover-up/settlement funds, and relocation operations.
🏗️ One-Time Capital Costs Total: $1.1B
Emergency Reserve Seed $1.0B
[#21] Reserve fund for large-scale / mass-exposure emergency operations — seed capital to be held in reserve for catastrophic response.
Facilities $50.0M
[#9] Secure detention and clinical facilities — build-out; estimate reflects mid-range secure clinical/detention construction and outfitting.
Recruitment Placement Initial $50.0M
[#19] Recruitment and placement program initial costs to seed undercover placements across sectors.
Intelligence Database Initial Development $12.5M
[#2] Intelligence database development and secure index — initial build; bespoke secure database, classified access, and physical backups.
Equipment $7.0M
[#5] Field equipment and vehicles for containment teams — initial procurement; includes vehicles, body armor, comms and field kits.
Communications Initial Hardware $2.0M
[#24] Communications and liaison infrastructure — initial hardware procurement (hardened phones, sat terminals, encrypted devices).
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $252.4M/yr
Staff Wages $53.9M/yr
[#1, #4, #11, #3, #10, #13, #25] Program administration salaries (#1) plus regional field teams (#4), research staff (#11), IT/security personnel (#3,#15), facility medical/guard staff (#10), PIB/digital ops (#13), and administrative staff (#25).
Incident Response And Coverup Fund $50.0M/yr
[#7] Incident response and cover-up contingency fund for legal fees, settlements, emergency relocations and rapid PR buys (annual reserve/operational spend).
Cover Story And Legal $30.0M/yr
[#13, #14] Public Information Bureau operations and legal/diplomatic liaison recurring costs (PR campaigns, ad buys, legal retainers and low-level covert influence budgets).
Background Vetting $20.0M/yr
[#16] Background-checking, regular vetting, polygraphs, and counterintelligence on institutions with embedded instances.
Insurance And Settlements $20.0M/yr
[#22] Insurance, legal settlements reserve and risk management fees for civil claims, whistleblower settlements and indemnities.
Cybersecurity Ops $15.0M/yr
[#15] Cybersecurity and signals intelligence operations: interception, takedowns, offensive options, and private-sector takedown contracts.
Facilities Maintenance $10.0M/yr
[#10, #23, #9] Secure facility operations and maintenance (#10) plus energy/utilities for data centers and safe houses (#23); also ongoing physical site upkeep related to facilities (#9).
Per Instance Surveillance $10.0M/yr
[#6] Continuous surveillance and monitoring per known instance (digital/social/financial monitoring); baseline scaled for ~10k tracked instances.
Identity Fabrication And Relocation $10.0M/yr
[#8] Identity fabrication, document/credential creation and witness relocation program; recurrent per-relocation costs scaled to conservative relocation rates.
Psychological Care And Stipends $10.0M/yr
[#12] Psychological care, compliance programs, and recurring incentive stipends for high-value instances.
Research And Monitoring $8.0M/yr
[#11] Sociological/behavioral research program and predictive modeling; data science, surveys, and modeling costs.
Logistics And Transport $5.0M/yr
[#17] Logistics and travel: domestic/international covert transport, charters, emergency airlifts and routine movement of teams.
Supplies And Consumables $3.0M/yr
[#18] Materials, consumables and small equipment (forgeries, electronics, surveillance consumables, medical consumables).
It Operations And Database Hosting $3.0M/yr
[#3, #2] Database hosting, maintenance, IT security operations, SOC, intrusion detection, storage growth and key management (recurring operations portion).
Training And Exercises $2.0M/yr
[#20] Training, exercises, and red-team simulations to test cover strategies and team readiness.
Administrative Overhead $1.5M/yr
[#25] Administrative overhead: rent, utilities, office supplies, internal auditing for program HQ and regional offices.
Communications And Liaison $1.0M/yr
[#24] Recurring communications and liaison infrastructure costs (secure network ops, satellite leases, encrypted comms services).
⚡ Cost Scenarios
📊 Baseline (baseline) $252.4M/yr
84.0% probability / year
Normal year with routine monitoring, no major disclosure events.
steady_monitoring no_major_exposure_events
🚨 Minor Incident $272.4M/yr
15.0% probability / year +$20.0M vs baseline
Localized exposure(s) requiring targeted relocations, legal/PR actions, and extra monitoring.
localized_exposure small_number_relocations targeted_media_scrub
🚨 Major Breach $2.3B/yr
1.0% probability / year +$2.0B vs baseline
Widespread disclosure or coordinated leak requiring large-scale emergency operations, mass relocations, and major settlements/PR campaigns.
widespread_disclosure mass_media_event multiple_high_value_instances_exposed
👥 Personnel 410 total
Role Count Notes
Program Administration / Management 100 [#1] Program administration — central staff, project managers, HR, accounting; matches analyst note staffing estimate.
Security Officer / MTF Agent 150 [#4] Regional field containment teams / Mobile Task Forces personnel; field operative count used to estimate recurring MTF salaries.
Research Scientist / Data Scientist 50 [#11] Sociological/behavioral research and predictive modeling staff.
Medical Officer / Clinical Staff 20 [#10] Secure facility medical staff for detention/clinical operations.
Security Guards / Facility Staff 30 [#10] Detention/security staff for secure facilities (separate from MTF field operatives).
Engineer / IT & SOC Staff 20 [#3, #15] IT operations, SOC and cybersecurity personnel supporting database hosting and signals intelligence ops.
Public Information Bureau / PR Operators 30 [#13] PIB digital ops, PR contractors and media management staff.
Administrative Staff 10 [#25] Administrative support, auditing, and office functions.
📋 Confidence Notes
Large ranges in the analyst notes (instance count 10k–200k, surveillance/settlement costs orders of magnitude) and Keter containment instability produce substantial uncertainty; figures use conservative/midpoint choices for baseline but could vary widely under alternative assumptions.
← SCP-9007 ↑ All SCPs SCP-9010 →