← SCP Cost Explorer Read on SCP Wiki ↗
SCP-9049 Keter ? low confidence
SCP-9049
Expected annual
$5.9B
One-time setup
$12.7B
Annual recurring
$5.7B
Personnel
20000
Initial capital costs (global FDPS network, Operation VAULT lunar launch and depot, and legal/contingency setup) are on the order of tens of billions USD one-time; ongoing annual costs (staff, logistics, research, legal/cover operations and lunar maintenance) are in the multiple billions per year, driven mainly by personnel, logistics, and contingency/legal budgets.
🏗️ One-Time Capital Costs Total: $12.7B
Operation Vault Launch $5.0B
[#17] One-time launch and mass-delivery costs for moving reserve material to lunar surface (Operation VAULT launch mass estimate; 2050-era heavy-lift midpoint).
Facilities $3.9B
[#1, #2, #16, #18, #28, #33] Construction of regional FDPS hubs, retrofit work at collection sites, secure Earth vaults, lunar depot buildout (Area-32 minimal depot), initial lunar power infrastructure and decommissioning build costs.
Initial Research And Lab Setup $1.1B
[#11, #12, #13, #29, #30] Initial monitoring/TTC infrastructure build, research labs and hiring of specialist scientists, initial R&D/clinical trial setup for suppression agents, SOP/training program setup and initial alternative/contingency R&D.
Legal Initial Push $1.0B
[#6] Initial diplomatic/legal/cover-up program startup costs to secure cooperation, legal frameworks and payments to states and facilities.
Contingency Reserve Fund Initial $1.0B
[#21] Seeded contingency/catastrophic-response reserve fund for rapid deployment and emergency cover actions.
Equipment $780.0M
[#1, #3, #24, #25] Industrial pulverizers, HVAC and waste-treatment equipment for FDPS, mobile extraction vehicles/kits, high-security servers/cryptographic infrastructure, and pulverization/disposal upgrade hardware.
Security Anti Tamper Initial $50.0M
[#20] Initial physical/communications anti-tamper and security measures for lunar reserve and critical Earth facilities.
🔄 Annual Recurring Costs Total: $5.7B/yr
Staff Wages $2.0B/yr
[#4] Salaries, benefits, hazard/secrecy premiums for dentists, technicians, FDPS operators, logistics, analysts, supervisors and support staff (scaled to ~20,000 personnel).
Facilities Maintenance $500.0M/yr
[#1, #18, #25] Ongoing maintenance and capital refresh for FDPS hubs, lunar depot maintenance and upgrades to pulverization/disposal infrastructure.
Logistics And Transport $500.0M/yr
[#3, #8, #9] Global secure courier networks, domestic and international (air/sea) transport, hazmat handling, warehousing and per-shipment secure handling costs.
Research And Monitoring $300.0M/yr
[#11, #12, #13, #30] Ongoing TTC monitoring, modeling teams, research into mechanism and countermeasures, continued R&D/clinical trials and suppression-distribution operations.
Cover Story And Legal $300.0M/yr
[#6, #7, #22] Ongoing public messaging/misinformation, covert NGOs, compliance payments, and baseline legal/cover defense budgets.
Exhumation Operations $300.0M/yr
[#5] Specialized forensic retrieval teams for exhumations, associated heavy equipment and covert site operations.
Compensation Incentives $300.0M/yr
[#15] Subsidies and incentives for funeral homes, crematoria and public compliance programs to ensure tooth surrender.
Supplies And Consumables $200.0M/yr
[#10] PPE, filters, sterilization supplies, replacement parts and licensed disposal of byproducts across the FDPS network.
Exhumation Mitigation $200.0M/yr
[#14] Environmental remediation, pathogen testing, temporary morgues and health mitigation for mass-exhumation campaigns.
Operation Vault Annual Ops $200.0M/yr
[#19] Ongoing remote operations, communications, repairs and refresh launches/supply cadence for lunar depot operations.
Litigation And Reparations $200.0M/yr
[#22] Settlements, hush payments and reactive legal budgets for human-rights and other exposure claims.
Intelligence And Counterintelligence $200.0M/yr
[#31] Monitoring and disruption operations against journalists, activists and foreign intelligence to prevent exposure.
Mobile Extraction Maintenance $100.0M/yr
[#3] Maintenance, fuel, and replacement of mobile extraction teams' vehicles and portable kits.
Contingency Replenishment $100.0M/yr
[#21] Annual replenishment targets for contingency/catastrophic-response reserves.
Insurance And Liability $100.0M/yr
[#27] Premiums for launches, hazmat transport, exhumation liability and captive insurance costs.
Disposal Maintenance $50.0M/yr
[#25] Operating/upkeep costs for upgraded incinerators/filters and environmental-compliance disposal of pulverized material.
Forensic Identification $50.0M/yr
[#26] Dental matching/anonymization workflows, record-keeping and associated staff time.
Strategic Alternatives Fund $50.0M/yr
[#30] Ongoing R&D and contingency project budgets for alternative long-term sinks (space-based, geoengineering, etc.).
Energy Earth $30.0M/yr
[#28] Grid electricity costs for FDPS network operations.
Security Anti Tamper Annual $20.0M/yr
[#20] Annual security and anti-observation operations for the lunar reserve and sensitive facilities.
Cultural Liaison $20.0M/yr
[#32] Ongoing engagement, reconciliation and compensation programs with cultural/religious leaders to mitigate backlash.
Vault Operating Costs $10.0M/yr
[#16] Operating costs for secure short/medium-term storage vaults (climate control, security, inventory).
Ethics And Compliance $5.0M/yr
[#23] Internal oversight boards, staff psychological support and compliance monitoring.
Chain Of Custody Systems $5.0M/yr
[#24] Ongoing operation and redundancy for immutable inventory/chain-of-custody systems and off-site backups.
Training And Audits $2.0M/yr
[#29] Ongoing SOP training, audits and compliance verification programs.
⚡ Cost Scenarios
📊 Baseline (baseline) $5.7B/yr
84.0% probability / year
Normal operational year with routine collections, processing, research and steady lunar operations; no significant exposures or large litigation events.
steady_TTC_management no_public_exposure
🚨 Minor Incident $6.2B/yr
15.0% probability / year +$500.0M vs baseline
Localized exposure or discovery requiring emergency response, PR blitz, targeted legal settlements and increased logistics/cleanup.
localized_exposure small_litigation_or_settlement temporary_TTC_spike
🚨 Major Breach $10.7B/yr
1.0% probability / year +$5.0B vs baseline
Large-scale public exposure or legal action, mass unrest or court-ordered transparency causing mass deployments, large settlements, and accelerated lunar operations or replacement launches.
widespread_public_disclosure major_class-action_settlement mass_exhumation_campaigns
👥 Personnel 20000 total
Role Count Notes
Security Officer / MTF Agent 3000 [#4, #20] Security for FDPS sites, transport escorts and lunar reserve protection.
Research Scientist 2000 [#11, #12, #13, #30] Odontologists, anomaly researchers and R&D staff for mechanism study and countermeasures.
FDPS Operator 5000 [#1, #10, #25] Operators of regional pulverization stations and maintenance staff.
Mortuary / Dental Technician 5000 [#2, #3, #26] Staff for collection-point processing, tooth extraction, field teams and forensic matching.
Logistics & Transport 2000 [#3, #8, #9] Couriers, fleet drivers, warehousing and international transport coordinators.
Administrative Staff / Management 1000 [#4, #6] Program managers, compliance officers and administrative support for global operations.
Medical Officer 500 [#14, #23] Public health staff for exhumation mitigation and staff health.
Engineer / Maintenance 1000 [#1, #18, #25, #28] Facility engineers, lunar systems support and equipment maintenance.
Data Analyst 500 [#11, #24] TTC monitoring, modeling and chain-of-custody data operations.
📋 Confidence Notes
Estimates are low-confidence due to extremely wide ranges in the analyst notes, geopolitical variability, uncertainty in required hub counts and the optionality/scale of Operation VAULT (lunar mass and infrastructure). Many line items are scenario-dependent and could vary by orders of magnitude.
← SCP-9048 ↑ All SCPs SCP-9050 →