SCP-9060 Keter ~ medium confidence
SCP-9060
Expected annual
$7.7M
One-time setup
$15.1M
Annual recurring
$6.6M
Personnel
40
Estimated one-time setup costs are substantial (primarily containment buildout and a contingency reserve) while recurring annual operations (security, research, web monitoring, legal, and contingency allocations) drive multi-million-dollar ongoing expenses. Baseline annual operations for a small multi-subject program are ~USD 6.6M; major public-exposure events would increase costs by orders of magnitude.
🏗️ One-Time Capital Costs Total: $15.1M
Contingency Reserve $10.0M
[#25, #30] Recommended minimum one-time reserve for catastrophic spread / large-scale covert operations; reflects scale-multiplier risk for public exposure.
Facilities $2.2M
[#1, #12, #19, #29] Containment cell construction (3-cell example), Faraday/locker room buildout, morgue/autopsy suite and on-site incinerator, and power redundancy/backup generator infrastructure; structural/site prep and installation costs included.
Mtf Equipment $800K
[#10] One-time equipment and vehicle fit-out for MTF Zulu-8 (tactical gear, specialized vehicles, comms).
Initial Research And Lab Setup $650K
[#6, #17] Mask system R&D and prototyping plus initial containment-level research lab buildout for forensic/medical research.
Equipment $449K
[#2, #3, #4, #7, #8, #21] One-way/obscuring windows, HVAC hardware (installation portion), non-visual monitoring systems, per-unit masks and tamper locks (initial units/spares), key-control safes/hardware, and emergency-response stockpile equipment.
Webcrawler Development $400K
[#13] Initial development/license/acquisition of automated social-media/webcrawler/image-recognition tooling.
Transfer Vehicles $250K
[#11] Armored/opaque transport vehicle purchase and fitted containment crates (single-vehicle example).
Stockpile And Readiness $200K
[#21] One-time purchase of non-lethal capture gear, tarps, immobilizers, PPE stockpile for emergency response.
Cybersecurity Infrastructure $175K
[#16] One-time secure logging, air-gapped backups, hardened storage and access-control tooling.
Training Development $25K
[#22] Initial course and materials development for mask/procedure training and cognitive-hazard awareness.
🔄 Annual Recurring Costs Total: $6.6M/yr
Staff Wages $2.7M/yr
[#5, #9, #10, #13, #19] Daily inspection labor and documentation, in-facility security guard salaries (including supervisors), MTF Zulu-8 operator salaries, webcrawler analyst salaries, and morgue staffing.
Research And Monitoring $1.0M/yr
[#17] Ongoing forensic/medical research program costs (staff, experiments, animal models, long-term projects).
Cover Story And Legal $800K/yr
[#14, #15] Legal/digital-forensics/takedown retainers and PR/cover-up budget (retainers and ongoing contingency for platform takedowns and legal work).
Contingency Allocation $500K/yr
[#25] Annual allocation to replenish contingency reserves and maintain readiness for larger incidents.
Administrative Overhead $350K/yr
[#23] Program manager(s), compliance officers, records retention and audits.
Logistics And Transport $250K/yr
[#11, #27] Transfer vehicle operating/maintenance costs and annual budget for witness/relative management, relocations and logistical support.
Mtf Operating Costs $200K/yr
[#10] Annual operating costs for MTF Zulu-8 (travel, vehicles maintenance, training exercises).
Medical Emergency Reserve $200K/yr
[#18] Annual allocation toward emergency medical treatments, trauma care readiness and small-scale casualty response (does not cover catastrophic events).
Webcrawler Operations $150K/yr
[#13] Cloud compute, licensing, false-positive handling and tool maintenance for continuous social-media monitoring.
Redaction Teams $100K/yr
[#24] Field operations budget for device/photo retrieval, secure wipes and physical media destruction logistics.
Cybersecurity Operations $100K/yr
[#16] Ongoing cybersecurity operations, audits and secure-log maintenance.
Facilities Maintenance $80K/yr
[#3, #12, #29, #4] HVAC maintenance, filters and electricity load per cell, Faraday/locker maintenance and power redundancy upkeep, and non-visual sensor calibration/maintenance.
Emergency Drills $60K/yr
[#21] Regular drills, replenishment of response stockpile and readiness exercises.
Ethical And Compliance $50K/yr
[#28] Ethics board reviews, external consultants and compliance inspections.
Psychological Support $30K/yr
[#20] Counseling, monitoring and rehabilitation services for SCP-9060-1 instances (small-subject program estimate).
Supplies And Consumables $23K/yr
[#7, #26] Mask replacement parts/sterilization supplies, cleaning, batteries, filters and other consumables.
Training Delivery $20K/yr
[#22] Annual refresher courses and delivery costs per staff.
Key Control Audits $12K/yr
[#8] Ongoing audits, compliance checks and tamper-log reviews for key-control systems.
Cost Scenarios
📊 Baseline (baseline) $6.6M/yr
94.9% probability / year
Normal operational year with no major public exposures; routine containment, monitoring, legal and research activities only.
no_breach routine_monitoring limited_public_interaction
🚨 Minor Incident $8.6M/yr
5.0% probability / year +$2.0M vs baseline
Localized breach or public exposure affecting dozens–hundreds of civilians, requiring emergency response, additional MTF deployments, surge legal/takedown activity, and medical care.
localized_site_breach undetected_social_media_post targeted_public_exposure
🚨 Catastrophic Breach $1.0B/yr
0.1% probability / year +$1.0B vs baseline
Large-scale public exposure (mass-media event) causing cascade infections; requires national/international emergency measures, mass amnestic operations, and very large contingency spending.
major_public_event_exposure viral_broadcast mass_cascade_infections
👥 Personnel 40 total
Role Count Notes
Security Officer / MTF Agent 10 [#9] In-facility guards and supervisors for 24/7 coverage (includes supervisors).
MTF Agent / Rapid Response Operator 12 [#10] Dedicated MTF Zulu-8 operators for external path-clearing and public operations.
Research Scientist 4 [#17] Forensic/medical research staff working on transmission and countermeasures.
Webcrawler Analyst 3 [#13] Human analysts to verify automated detections and manage takedowns.
Medical Officer 3 [#18, #19] ER/trauma and morgue support staff for casualty care and postmortem handling.
Engineer / Maintenance 2 [#3, #29] HVAC, power redundancy and containment systems maintenance staff.
Administrative Staff 3 [#23] Program manager, records and compliance officers.
Technician / Inspector 1 [#5] Daily structural integrity inspector/technician.
Redaction / Field Retrieval Operative 2 [#24] Teams to retrieve devices, perform secure wipes and destroy media.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, enabling a reasoned budget for a small program, but many estimates depend on uncertain scale assumptions (number of instances, public exposure dynamics) and very wide cost ranges for catastrophic scenarios, so uncertainty remains.
← SCP-9059 ↑ All SCPs SCP-9061 →