← SCP Cost Explorer Read on SCP Wiki ↗
SCP-9059 Thaumiel ~ medium confidence
SCP-9059
Expected annual
$38.6M
One-time setup
$54.6M
Annual recurring
$38.2M
Personnel
90
Initial setup is dominated by one-time contingency reserves, regional incident-response units, research program buildout, and secure facility/equipment installation (~$54.6M). Recurring annual costs are primarily personnel (initiator salaries and backups), ongoing psychological services, communications/monitoring upkeep, and research/legal/response retainers (~$38.2M/yr).
🏗️ One-Time Capital Costs Total: $54.6M
Insurance Reserve Initial $27.5M
[#15] One-time seed for insurance/hush/contingency reserve (midpoint of $5M–$50M range used).
Initial Research And Lab Setup $6.8M
[#5, #18] Anti-memetic / countermeasure research setup (~$1,250,000) plus information-hazard research program / classification upgrade initial buildout (~$5,500,000).
Incident Response Setup $6.2M
[#12] Regional rapid-response/extraction unit setup (~$1.25M per region × 5 regions).
Facilities $4.8M
[#6] Per-site secure workspace/accreditation construction/hardened rooms assumed at $95,000 per site for 50 sites.
Equipment $4.6M
[#7, #19] Secure communications hardware (~$3,125,000) and per-site non-invasive monitoring hardware (~$1,500,000) across 50 sites.
Recruitment And Vetting $1.4M
[#3] Deep-background investigations and vetting at ~$15,000 per hire × 90 initiators.
Audit Team Setup $1.0M
[#16] Audit/oversight team setup (~$1,000,000 midpoint).
Record Redaction Setup $625K
[#11] One-time document sanitization and secure archive setup (~$625,000).
Supply Chain Setup $600K
[#20] Classified procurement/supply-chain setup and discreet logistics (~$600,000 midpoint).
Psychological Screening $315K
[#4] Initial intensive psych evaluations at ~$3,500 per initiator × 90 initiators.
Attrition Pipeline Setup $300K
[#17] Setup for replacement/attrition pipeline and training materials (~$300,000).
Training Development $200K
[#8] Global initial training/simulation course development (~$200,000).
Medical Monitoring Initial $180K
[#14] Initial medical/occupational health screens at ~$2,000 per initiator × 90 initiators.
Legal Protocol Setup $125K
[#9] Initial legal and indemnity protocol setup (~$125,000 midpoint).
🔄 Annual Recurring Costs Total: $38.2M/yr
Staff Wages $22.5M/yr
[#1, #2] Dedicated 9059/INITIATOR salaries and redundancy/backfill across system: 90initiator FTEs × $250,000/yr.
Research And Monitoring $3.0M/yr
[#5, #18] Ongoing anti-memetic/medical countermeasure supplies and recurring research into information hazards (~$275,000 + $2,750,000).
Psychological Services $1.8M/yr
[#4] Ongoing counseling/resilience therapy and crisis debriefs at ~$20,000/initiator/yr × 90 initiators.
Cover Story And Legal $1.6M/yr
[#9, #10, #11] Legal retainers/indemnity and global PR/front-company upkeep plus record-redaction maintenance (~$550k + $950k + $150k).
Incident Response $1.5M/yr
[#12] Regional standby/maintenance for rapid-response teams (~$300,000/region × 5 regions).
Insurance And Contingency $1.4M/yr
[#15] Ongoing contributions/maintainance for contingency and hush-money reserve (annualized contribution).
Logistics And Transport $1.4M/yr
[#13] Secure travel and transport allowances: ~$15,000/initiator/yr × 90 initiators.
Communications Maintenance $1.2M/yr
[#7] Recurring maintenance, crypto rotations and audits for secure comms (~$25,000/site × 50 sites).
Training Delivery $1.0M/yr
[#8] Per-site recurring training delivery and annual refreshers (~$20,000/site × 50 sites).
Audit And Compliance $650K/yr
[#16] Recurring audit/oversight team costs and compliance reporting.
Facilities Maintenance $625K/yr
[#6] Ongoing maintenance/accreditation for secure workspace/hardened rooms: $12,500/site × 50 sites.
Attrition Pipeline $600K/yr
[#17] Ongoing recruitment funnel, instructor salaries, and pipeline maintenance.
Monitoring Services $300K/yr
[#19] Recurring monitoring service subscriptions and biometric check-in services (~$6,000/site × 50 sites).
Supply Chain Overhead $300K/yr
[#20] Recurring classified procurement & discreet logistics overhead.
Medical Monitoring $270K/yr
[#14] Recurring occupational health screens and monitoring (~$3,000/initiator/yr × 90 initiators).
Supplies And Consumables $0/yr
[]
⚡ Cost Scenarios
📊 Baseline (baseline) $38.2M/yr
91.0% probability / year
Normal operating year with no major incidents; routine containment, research, and personnel costs only.
no incidents regular training and maintenance
🚨 Minor Incident $40.7M/yr
8.0% probability / year +$2.5M vs baseline
Localized incident requiring regional extraction, legal work, temporary replacements, and limited PR/settlement costs.
initiator compromised but contained small public exposure or regulated leak
🚨 Major Breach $58.2M/yr
1.0% probability / year +$20.0M vs baseline
Significant breach or exposure requiring full-scale response: large legal settlements, replacement hiring surge, national-level PR, and accelerated research/remediation.
widespread exposure loss of multiple initiators or major legal action
👥 Personnel 90 total
Role Count Notes
9059 Initiator (Primary + Backup) 90 [#1, #2] Includes primary initiators plus cross-trained backups (average ~1.8 FTE/site across 50 sites).
📋 Confidence Notes
Estimates use midpoints of large ranges and assume 50 sites and ~90 initiator FTEs; many line items (insurance reserve size, region count, research intensity) are highly uncertain, but per-item purposes and scales are documented in the analyst notes.
← SCP-9058 ↑ All SCPs SCP-9060 →