SCP-9125 Unknown ? low confidence
SCP-9125
Expected annual
$291.9M
One-time setup
$1.3B
Annual recurring
$277.3M
Personnel
50
One-time containment and countermeasure stand-up is large (≈$1.3B) driven by specialized facilities, G-506 development/production, and diplomatic/contingency funds; recurring baseline operations, research, monitoring, security and cover operations are substantial (~$277.3M/yr) driven by ongoing research, global monitoring, cover-up operations, and contingency replenishment.
🏗️ One-Time Capital Costs Total: $1.3B
Diplomatic Black Ops Fund One Time $300.0M
[#16] One-time standby appropriation for diplomatic, political, and covert contingency funds to enable suppression/deployment without immediate international fallout.
Equipment $256.0M
[#5, #6, #9, #14, #23, #24] Hardware and systems: suppression kits and team kit-out, global monitoring system development hardware, delivery/dispersal platforms and conversions (airframes/drone fleets), hardened servers/air-gapped backups, generators/UPS and on-site energy resilience equipment, HPC/simulation hardware.
Initial Research And Lab Setup $238.0M
[#7, #10, #12, #13] Laboratory buildout and R&D stand-up: G-506 R&D infrastructure and trial containment, environmental/epidemiological modeling initial studies, pineal-modulation research major upfront R&D, development of psychological inoculation modules.
Public Health Reserve One Time $200.0M
[#22] One-time public-health/economic stabilization reserve to be drawn for large-scale interventions and stabilization after deployment or suppression operations.
Facilities $190.0M
[#1, #8, #11] Construction and physical build-out: Site-125 Advanced Ideatics Lab, production facility shell and dedicated treatment capacity stand-up (vaults, negative-pressure suites, BSL-equivalent containment, medical facility build).
Deployment Contingency Pool $100.0M
[#10] One-time contingency pool and scenario modeling reserve for large-scale deployment modeling and immediate contingency payout (initial tranche).
Protocol Desiderium Planning $20.0M
[#17] Planning and tabletop wargaming costs for Protocol Desiderium (O5-level extreme action planning).
🔄 Annual Recurring Costs Total: $277.3M/yr
Research And Monitoring $63.0M/yr
[#6, #12, #21, #24] Recurring research/monitoring: cloud/compute and analyst costs for global monitoring, ongoing pineal/generative research program annual spend, cultural anthropology regional programs and running/updating simulation platforms.
Cover Story And Legal $60.0M/yr
[#15, #20] Annual budget for cover-up, misinformation, cultural management, legal counsel, internal review boards and whistleblower management.
Diplomatic Black Ops Replenishment $50.0M/yr
[#16] Annual replenishment for diplomatic/black-ops contingency funds and covert influence operations.
Chokhmah Program Ops $20.0M/yr
[#5] Recurring sustainment of Chokhmah-class suppression squads: training refreshers, kit replenishment, field ops and covert support.
Modeling Contingency Recurring $20.0M/yr
[#10] Ongoing environmental/epidemiological modeling, liability planning and incremental contingency accrual for potential deployments.
Logistics And Transport $10.0M/yr
[#9] Recurring transport readiness and limited operational deployments: maintenance/fueling/crews for delivery platforms, drone operations readiness and covert transport logistics.
G506 Production Recurring $10.0M/yr
[#8] Ongoing costs to maintain G-506 production and stockpile: storage environmental control, turnover and specialist staff.
Public Health Recurring $10.0M/yr
[#22] Annual allocation for public health/economic stabilization activities drawn as-needed during or after interventions.
Staff Wages $8.0M/yr
[#3] Salaries, benefits and overhead for core research staff (memeticists, cognitive scientists, linguists, anthropologists, neurochemists) required to run Site-125 programs.
Medical Countermeasures Recurring $5.0M/yr
[#11] Operations of treatment facilities, patient care, psychiatric services and antidote distribution maintenance.
Incident Response $5.0M/yr
[#18] Annual rapid-response and cleanup budget for cult outbreaks, ritual sites, scene sanitation and temporary containment shelters.
Contingent Reputational Fund Recurring $5.0M/yr
[#25] Annual reserve for rapid payouts to families, relocations, identity replacement and legal settlements after exposures or asset seizures.
Facilities Maintenance $3.0M/yr
[#2] Site-125 long-term operations & maintenance: utilities, janitorial, repairs, memetic-dampening material replacement, inspections, insurance.
Security And Counterintelligence $3.0M/yr
[#4] Clearance processing, 24/7 armed security staffing for Site-125, counterintelligence, internal auditing, pay premiums for high-clearance roles.
Psych Resilience Training $2.0M/yr
[#13] Ongoing delivery of psychological resilience and inoculation training to field staff and selected populations.
Personnel Health Monitoring $2.0M/yr
[#19] Psychological screening, treatment, turnover mitigation, recruitment and replacement costs due to memetic exposure and burnout.
Data Infrastructure Recurring $1.0M/yr
[#14] Maintenance, rotation and archival preservation costs for classified archives, analog backups and cryptographic key safekeeping.
Energy Resilience Maintenance $300K/yr
[#23] Fuel contracts, generator maintenance, UPS service to ensure continuous power to memetic-dampening infrastructure.
Supplies And Consumables $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $277.3M/yr
77.4% probability / year
Normal year with ongoing research, monitoring, suppression standing operations and replenishment; no major incidents or deployments.
routine_research_and_monitoring regular_suppression_ops no_major_breach
🚨 Minor Incident $282.3M/yr
20.0% probability / year +$5.0M vs baseline
Localized cult outbreak or memetic flare-up requiring rapid-response teams, cleanup, limited medical care and extra cover operations.
localized_cult_outbreak ritual_site_discovery
🚨 Major Breach $527.3M/yr
2.0% probability / year +$250.0M vs baseline
Significant escalation requiring G-506 deployment readiness or large suppression campaign with wide medical, diplomatic, and modeling costs.
sustained_population_level_increase large_scale_ritual_propagation forced_g506_deployment
🚨 Protocol Desiderium Execution $10.3B/yr
0.1% probability / year +$10.0B vs baseline
O5-level extreme action enacted (Protocol Desiderium) with catastrophic, global-scale operational execution costs.
global_uncontrollable_escalation O5_convened_for_extreme_action
👥 Personnel 50 total
Role Count Notes
Research Scientist 12 [#3] Senior and mid-level research scientists performing experiments and analysis; accounted for within staff_wages.
Memeticist / Cognitive Scientist 10 [#3] Specialists in memetics and cognitive modeling; accounted for within staff_wages.
Linguist / Anthropologist 6 [#3, #21] Field researchers and analysts for cultural monitoring; accounted for within staff_wages.
Neurochemist 4 [#7, #12] Lab specialists for G-506 and pineal research; accounted for within staff_wages.
Lab Technician 12 [#7, #6] Technicians supporting lab operations, trials and monitoring systems; accounted for within staff_wages.
Project Lead / Senior Researcher 2 [#3] Principal investigators and program leads; accounted for within staff_wages.
Administrative Staff 4 [#3] Administrative support and program coordination; accounted for within staff_wages.
📋 Confidence Notes
Estimates are low-confidence due to the SCP's highly conceptual, semiotic nature, wide value ranges in analyst notes, and large unquantifiable geopolitical/ecological externalities; many line items are contingency pools or speculative programs with order-of-magnitude uncertainty.
← SCP-9123 ↑ All SCPs SCP-9126 →