SCP-9184 Euclid ~ medium confidence
SCP-9184
Expected annual
$165.5M
One-time setup
$729.0M
Annual recurring
$160.0M
Personnel
275
Initial capital expenditures are substantial (roughly three-quarters of a billion USD) driven mainly by procurement and emplacement of modified SRAs, satellite alternatives, and contingency reserves. Recurring costs are dominated by personnel wages, legal/cover operations, and monitoring/research, totaling roughly $160M per year under a moderate global posture.
🏗️ One-Time Capital Costs Total: $729.0M
Equipment $403.0M
[#1, #17, #23] Purchase and installation of field-capable modified SRAs (hardware cost for ~20 units), initial secure communications hardware, and partial investment in satellite/altitude platform payloads.
Scale Up Contingency $100.0M
[#30] One-time rapid scale-up contingency funding to enable sudden procurement of additional SRAs, field teams, and crisis operations.
Facilities $95.0M
[#2, #6, #8, #26] One-time site preparation and civil works for SRA emplacement, construction of research suites (shell work) and memeto-empathic vault modules, plus decommissioning obligations estimated for a moderate multi-site posture.
Initial Research And Lab Setup $70.0M
[#1, #5, #6, #20] R&D for modified SRAs, initial noospheric-monitoring platform setup, lab outfitting (EEG/fMRI/Dreamscape suites and memetic test chambers), and amnestic R&D/manufacturing line setup.
Emergency Response Reserve $30.0M
[#21] Pre-funded emergency pool / rapid-response reserve for large-scale redeployments, mass amnestic campaigns, and immediate containment actions.
Cultural Backlash Reserve $20.0M
[#27] One-time contingency reserve for legal settlements, buyouts, and large-scale coercive remediation in case of demonstrable harm from suppression operations.
Decommissioning Reserve $10.0M
[#26] Reserve to cover safe deactivation/disposal costs for SRAs and neutralization/archiving of memetic materials at end-of-life.
Screening Program Setup $1.0M
[#11] One-time setup costs for personnel susceptibility screening program (IT, databases, legal setup, initial background-screen expansions).
🔄 Annual Recurring Costs Total: $160.0M/yr
Cover Story And Legal $44.5M/yr
[#14, #15, #22, #24] Covert humanitarian funding, legal/diplomatic cover operations, academic/PR co-option grants, ethics/PR retainers and leak-response capabilities.
Staff Wages $30.0M/yr
[#4, #7] Salaries and benefits for SRA field teams, engineers, technicians, and research personnel (baseline staffing for continuous 24/7 coverage and research program).
Research And Monitoring $13.0M/yr
[#5, #6, #12, #13, #25] Ongoing noosphere / empathy-monitoring ops, lab consumables and maintenance, long-term psychological care for staff, cultural-liaison contracts, and demographic-targeted mitigation programs.
Administrative Overhead $12.0M/yr
[#18] Containment oversight bureaucracy, HR, legal/compliance and administrative overhead as program percentage (estimated ~15–25% of program OPEX).
Program Scale Up Replenish $10.0M/yr
[#30] Annual budget line to enable measured scaling of operations if manifestation frequency/scale increases.
Facilities Maintenance $9.0M/yr
[#3, #8] Operational energy, routine maintenance and spare parts for deployed SRAs and custodial/security maintenance for vault modules.
Supplies And Consumables $9.0M/yr
[#10, #20, #29] Ongoing amnestic administration costs, annual production runs for amnestics, medical supplies, PPE, vehicles consumables, and laboratory consumables.
Logistics And Transport $6.0M/yr
[#9, #29] Annual artifact recovery operations, MTF deployments, transport, travel, and fuel for field teams.
Personnel Screening $5.0M/yr
[#11] Annual costs for continued susceptibility screening, relocations, reassignment assistance, and ongoing background-check operations.
Emergency Response Replenish $5.0M/yr
[#21] Annual replenishment for emergency reserves used during the year (top-up funds for rapid-response pool).
Cultural Backlash Fund Replenish $5.0M/yr
[#27] Annual replenishment for contingency held against legal/diplomatic backlash and settlements.
Intelligence Liaison $3.0M/yr
[#16] Recurring costs for inter-agency coordination, liaison payments, and joint task force support.
Satellite Ops $3.0M/yr
[#23] Annual operations for satellite/high-altitude platform assets (ground station ops, licensing, payload ops).
Training And Exercises $2.0M/yr
[#19] Regular memetic hazard drills, SRA operational training, simulation exercises, and associated travel/replacement staffing costs.
Internal Security $2.0M/yr
[#28] Counter-intel, mole-hunting, internal investigations, and counter-memetic security programs.
Secure Comms Ops $1.5M/yr
[#17] Ongoing secure communications, encrypted back-ups, SATCOM leases, audits, and incident response for Dreamscape/noospheric data.
Cost Scenarios
📊 Baseline (baseline) $160.0M/yr
82.0% probability / year
Normal year with routine operations, monitoring, and no major manifestations or public exposures.
steady monitoring routine maintenance small-scale recoveries
🚨 Minor Incident $170.0M/yr
15.0% probability / year +$10.0M vs baseline
Localized manifestation or SRA outage requiring emergency redeployment, focused amnestic operations, and elevated artifact recovery activity.
single-site surge localized artifact cluster
🚨 Major Breach $260.0M/yr
2.0% probability / year +$100.0M vs baseline
Widespread manifestation or multiple SRA failures requiring mass redeployment, large amnestic campaigns, and extensive emergency humanitarian/containment response.
multi-site cascade mass public manifestation SRA hardware failure
🚨 Political Exposure $360.0M/yr
1.0% probability / year +$200.0M vs baseline
Significant political/diplomatic exposure or whistleblower event leading to large legal settlements, PR remediation, and expanded covert humanitarian payouts.
leak or whistleblower international investigation major media exposure
👥 Personnel 275 total
Role Count Notes
Security Officer / MTF Agent 140 [#4] Coverage for 24/7 site security, emplacement protection, and field operations supporting SRAs.
Research Scientist 40 [#7] Psychologists, anthropologists, memetics researchers and lab leads conducting ongoing studies and containment protocol development.
Engineer / Maintenance 20 [#1, #3] Technical staff for SRA maintenance, calibration, and hardware repairs.
Medical Officer 10 [#10, #20] Physicians and clinical staff administering amnestic programs and medical follow-up.
Administrative Staff 20 [#11, #18] HR, legal support, compliance, and program administration for the containment bureaucracy.
Field Technician / SRA Operator 30 [#4, #3] Technicians operating SRAs, power, and local site systems; includes hazard pay and travel rotations.
Logistics / MTF Support 15 [#9, #29] Logistics personnel, drivers, and support for artifact recoveries and field deployments.
📋 Confidence Notes
Analyst notes provide many line-item ranges and clear operational drivers, but estimates vary widely (per-unit SRA costs, number of deployed sites, and political/legal exposure). Uncertainty in deployment scale, technology maturity, and socio-political response reduces confidence to medium.
← SCP-9181 ↑ All SCPs SCP-9188 →