← SCP Cost Explorer Read on SCP Wiki ↗
SCP-9229 Euclid ~ medium confidence
SCP-9229
Expected annual
$34.1M
One-time setup
$478.0M
Annual recurring
$27.3M
Personnel
15
One-time setup and contingency reserves dominate costs (primarily space/mission-related hardware, agent placement, and catastrophe reserves) with an estimated $478,000,000 in initial/one-time expenditures and a baseline recurring cost of $27,275,000/yr driven by staff, monitoring, influence operations, and contingency sustainment.
🏗️ One-Time Capital Costs Total: $478.0M
Equipment $322.0M
[#6, #17, #20] Space-based monitoring payloads/hosted campaigns (mid-scale), specialized instruments (gravity gradiometers, radiometers), and optional dedicated relay/spacecraft hardware.
Catastrophic Response Reserve $100.0M
[#21] Standing one-time reserve for catastrophic-response (emergency modeling, civil defense, multinational coordination) if activation occurs.
Opportunity Quid Pro Quo One Time $20.0M
[#19] One-time 'quid pro quo' goodwill spending to buy political capital / offset opportunity costs as needed.
Embedded Agent Recruitment $10.0M
[#2] Initial recruiting, placement, false identities and associated upfront costs for embedded assets in ESA/NASA/industry.
Contingency Reserve Initial $10.0M
[#12] Initial funded contingency reserve to enable rapid emergency operations or last-minute sabotage.
Covert Grants Seed $5.0M
[#13] Up-front seed grants/contracts to steer engineering priorities or seed influence portfolios.
Insurance Reserve Initial $5.0M
[#15] Initial legal/insurance reserve and defense fund to cover exposure or litigation risk.
Facilities $2.5M
[#5, #16] Purchase/setup of modest dedicated ground observatory and secure operations center / safehouses and comms initial buildout.
Forensics Major Leak Reserve $2.0M
[#14] One-time reserve for a major leak response (legal payouts, emergency forensic and crisis PR expenditures).
Cyber Operations Init $500K
[#3] One-off intrusion/setup costs, initial tool acquisition and acquisition of persistent access/zero-day exploits for mission-profile alteration capability.
Declassification Package $500K
[#22] One-time legal/PR/science package for eventual controlled declassification or legacy management.
Initial Research And Lab Setup $250K
[#7] HPC purchase / cloud credits and initial simulation/licensing to support geophysical and risk modeling.
Covert Physical Access Init $250K
[#4] Initial clandestine staging, tamper-tool procurement, and setup for physical hardware tampering operations.
🔄 Annual Recurring Costs Total: $27.3M/yr
Dedicated Relay Ops Recurring $5.0M/yr
[#20] Annual operations for a dedicated outer-Solar-System relay/watchdog spacecraft if deployed (communications, mission ops).
Catastrophic Response Readiness Recurring $5.0M/yr
[#21] Ongoing readiness costs for catastrophic-response capability (planning, modeling, multinational coordination exercises).
Covert Grants Portfolio $3.0M/yr
[#13] Ongoing portfolio funding to steer engineering priorities and mission target selection away from Iapetus.
Cover Story And Legal $2.3M/yr
[#9, #10, #14, #15, #23] PR/disinformation and media management, legal/lobbying retainers, recurring forensics/leak-response capacity, insurance premiums and ethical/compliance auditing costs.
Research And Monitoring $2.0M/yr
[#5, #7, #8, #18] Annual telescope/time purchases and ground-asset operations, HPC/cloud compute licensing, cover scientific grants to steer attention, and long-term archival/data analysis costs.
Staff Wages $2.0M/yr
[#1] Salaries, benefits and overhead for dedicated containment program staff (program manager, mission planners, planetary scientists, intelligence officers, legal, PR, operations support).
Embedded Agent Sustainment $2.0M/yr
[#2] Recurring sustainment payments, hush payments, training refreshers and security for embedded assets placed in mission planning and contracting.
Contingency Reserve Replenishment $2.0M/yr
[#12] Annual replenishment to maintain rapid-response contingency fund for emergency abort/redirect operations.
Opportunity Quid Pro Quo Recurring $2.0M/yr
[#19] Recurring goodwill/political capital spending commitments to offset opportunity costs and maintain alliances.
Logistics And Transport $1.0M/yr
[#4, #11, #24] Contingency/opportunistic mission funds for covert physical operations, travel/per-diem/expert witness fees for mission-board oversight, and liaison travel to ESA/NASA/industry mission control.
Cyber Operations Maintenance $500K/yr
[#3] Annual maintenance/ops for cyber tools, red teams, zero-day refreshes and defensive cover operations.
Facilities Maintenance $300K/yr
[#16] Ongoing secure operations center, data center and comms maintenance and safehouse upkeep.
Supplies And Consumables $150K/yr
[#25] Office consumables, secure comms devices, training supplies, and small equipment replacement.
⚡ Cost Scenarios
📊 Baseline (baseline) $27.3M/yr
91.5% probability / year
Normal year with no major incidents; routine monitoring, influence, embedded asset sustainment, and contingency reserve replenishment continue.
routine monitoring ongoing clandestine influence no major leaks or launches to Iapetus
🚨 Minor Incident $30.3M/yr
5.0% probability / year +$3.0M vs baseline
Localized operational incident: single emergency operation to abort/redirect a probe, limited leak requiring focused response, or targeted cyber/sabotage action.
emergency sabotage command single significant leak targeted mission intervention
🚨 Major Breach $127.3M/yr
0.5% probability / year +$100.0M vs baseline
Containment failure or discovery event requiring large-scale emergency response and deployment of catastrophic-response reserve.
public exposure/breach evidence of activation requiring civil response large-scale whistleblower cascade
🚨 Political Exposure $47.3M/yr
1.0% probability / year +$20.0M vs baseline
High-visibility leak or political/legal challenge causing large legal/PR costs and accelerated political capital expenditures.
major media leak public inquiry / litigation governmental exposure
🚨 Research Breakthrough Requiring Scale Up $327.3M/yr
2.0% probability / year +$300.0M vs baseline
Policy escalation to active space-based intervention (deployment of dedicated relay/probe and rapid scale-up of sensors/operations).
strategic decision to deploy space-based assets new detection justifying dedicated relay escalation of containment policy
👥 Personnel 15 total
Role Count Notes
Program Manager / Executive Staff 1 [#1] Senior manager responsible for program oversight and liaison with embedded assets and O5-level coordination.
Research Scientist 4 [#1] Planetary scientists and domain specialists conducting analysis, data interpretation, and cover research programs.
Mission Planner / Systems Analyst 3 [#1] Personnel attending mission boards, analyzing profiles, and engineering interventions.
Intelligence Officer / HUMINT 2 [#1] Handle embedded asset tasking, liaison with industry/agency targets, and covert placement oversight.
Legal Officer 1 [#1] Legal counsel for lobbying, litigation avoidance, and cover-story legal matters.
Public Relations Officer 1 [#1] Manages disinformation, media engagement and conference-level influence.
Operations Support / Administrative 3 [#1] Ops support, secure comms, logistics, and administrative functions enabling daily program operations.
📋 Confidence Notes
Analyst notes provide ranges and qualitative drivers for most cost items, enabling bounded estimates, but wide ranges for space-based assets and political/liability costs keep overall uncertainty moderate.
← SCP-9226 ↑ All SCPs SCP-9230 →