SCP-9256 Euclid ? low confidence
SCP-9256
Expected annual
$7.1M
One-time setup
$1.6M
Annual recurring
$6.0M
Personnel
20
Estimated one-time startup is approximately $1.62M, with recurring annual operating costs ~ $6.00M; main drivers are staff wages (research + cyber + security), field/MTF readiness and logistics, R&D and monitoring infrastructure, and large contingency/emergency funds.
🏗️ One-Time Capital Costs Total: $1.6M
Equipment $778K
[#1, #6, #7, #13, #14, #21] Initial webcrawler deployment, mobile forensic kits (6 kits), 2 armored/secure vehicles, surveillance/monitoring hardware, robotics spare-parts kit, and spectrum testing hardware; one-time hardware and initial spares.
Facilities $565K
[8, #9, #10, #22, #26] Faraday-lined evidence locker suite, Faraday-caged humanoid cell, containment cell build-out, backup power/ environmental controls, and bespoke neutralization mechanism installation; sums of per-item midpoints used. Assumes Area-74 existing; excludes full new-site construction.
Initial Research And Lab Setup $275K
[#15] Secure isolated forensic lab buildout (Faraday benches, air-gap VMs, emulation rigs) one-time build cost (midpoint).
New Site Construction $0
[#29] Optional: new Area-74-equivalent site construction range $2,000,000–$10,000,000; baseline assumes existing Area-74 so not budgeted here.
Ballpark Summary $0
[#30] Ballpark summary provided in analyst notes; baseline one-time startup estimates folded into the facility/equipment/lab line items above.
🔄 Annual Recurring Costs Total: $6.0M/yr
Staff Wages $2.5M/yr
[#2, #11, #12] Cyber analyst team (4 analysts + 1 lead), Area-74 dedicated personnel (Head Researcher, 3 researchers, 4 technicians, 1 clinical), and dedicated security guards; includes salaries, benefits, and on-call/rotation overhead.
Research And Monitoring $840K/yr
[#1, #14, #15, #16, #21] Continuous webcrawler/monitoring operations, robotics maintenance, forensic lab operations, R&D budget (analysis, safe emulation, compute), and spectrum-testing calibration/ops.
Logistics And Transport $750K/yr
[#5] Field MTF readiness and deployment costs (training, equipment, travel, per-deployment expenses) averaged for baseline deployment tempo.
Emergency Contingency Fund $500K/yr
[#20] Reserved rapid-response fund for large-scale sweeps, mass quarantines, and MTF surge operations; baseline holds a sizeable reserve due to uncertainty of spread.
Cover Story And Legal $375K/yr
[#3, #27] Legal/communications/takedown retainer and high-level incident liaison/coordination (travel, diplomatic/legal costs); per-takedown additional fees noted in #3.
Supplies And Consumables $295K/yr
[#17, #18, #25] Amnestic pharmaceutical supplies & administration, psychological care/witness handling, and misc consumables/administrative overhead (PPE, batteries, storage media, utilities).
Automated Content Removal $200K/yr
[#4] Third-party content removal, counter-content, and PR/cover-up budget for online takedowns and narrative management.
Operational Security Fund $200K/yr
[#24] Off-books/cover expenses, expedited cooperation fees, and contingency operational security payments.
Training And Accreditation $120K/yr
[#23] Annual training, accreditation, and specialist handling protocol courses for staff and MTF units.
Facilities Maintenance $110K/yr
[#6, #7, #8, #9, #13, #22] Annual maintenance for mobile forensic kits, vehicle upkeep/fuel, evidence locker maintenance, Faraday-cell verification, surveillance storage & maintenance, and backup power/UPS fuel & maintenance.
Hazardous Disposal $100K/yr
[#19] Annual contingency for hazardous disposal and decommissioning; per-event costs $30k–$200k (budgeted as an annual contingency here).
Per Incident Field Sweep $0/yr
[#28] Typical per-incident field sweep cost $8,000–$35,000; baseline recurring budget does not include a fixed per-incident total because incident count is variable—costs are modeled in scenarios.
Cost Scenarios
📊 Baseline (baseline) $6.0M/yr
65.0% probability / year
Normal year with routine monitoring, scheduled MTF readiness, regular research, and no major containment breaches or mass incidents.
no major spread routine takedowns standard research cadence
🚨 Minor Incident $6.4M/yr
30.0% probability / year +$350K vs baseline
Localized spread(es) requiring several MTF raids, multiple takedowns, additional legal actions, and extra forensic processing.
several infected devices discovered multiple field raids increased takedown/legal actions
🚨 Major Breach $26.0M/yr
5.0% probability / year +$20.0M vs baseline
Widespread propagation requiring mass sweeps, mass amnesticization/decommissioning, large-scale MTF surge, and major external coordination.
viral internet-scale spread mass device quarantines national/international coordination
👥 Personnel 20 total
Role Count Notes
Cyber Analyst 4 [#2] Forensics and monitoring analysts (salary included in staff_wages).
Team Lead / Cyber Operations 1 [#2] Lead for cyber/takedown operations (salary included in staff_wages).
Head Researcher / Research Lead 1 [#11] Head Researcher assigned to SCP-9256 (salary included in staff_wages).
Research Scientist 3 [#11] Dedicated researchers for SCP-9256 (salaries included in staff_wages).
Research Technician 4 [#11] Technicians for lab & containment support (salaries included in staff_wages).
Clinical Staff / Medical Officer 1 [#11] Clinical/medical staff for amnestic administration and medical oversight (salary included in staff_wages).
Security Officer / MTF Agent 6 [#12] On-site armed guards / security rota for SCP-9256-2 (salaries and overtime included in staff_wages).
📋 Confidence Notes
Estimates are order-of-magnitude and depend heavily on incident frequency, geopolitical/ISP cooperation, and Area-74 infrastructure existence; SCP anomalous behavior creates high uncertainty.
← SCP-9255 ↑ All SCPs SCP-9258 →