SCP-9258 Euclid ~ medium confidence
Scp-9258
Expected annual
$1.2M
One-time setup
$2.4M
Annual recurring
$1.1M
Personnel
8
One-time capital and containment buildout (~$2.4M total) driven by construction, lab buildout, and a large contingency for escalation; annual operating costs ~ $1.14M driven primarily by security and scientific staff wages, specialized-team readiness, and ongoing lab/monitoring supplies.
🏗️ One-Time Capital Costs Total: $2.4M
Escalation Contingency $1.2M
[#22] Contingency reserve for full containment upgrade / reclassification (blast-rated chamber, expanded lab suite, higher-level containment) (one-time contingency).
Insurance Reserve One Time $300K
[#18] Reserve fund for liability contingencies / false-claims reserve (one-time contingency fund).
Initial Research And Lab Setup $250K
[#6] Laboratory & analytical equipment (GC-MS, LC-MS, wet lab bench, microscopes, hoods, secure sample storage) for initial capability and safety screening.
Equipment $170K
[#2, #3, #4, #5, #7, #13, #24] HVAC/hardware installation (one-time), UPS/backups, surveillance systems, remote interaction tooling, sample storage cabinets, furnishings, and one-time IT/security hardware.
Facilities $138K
[#1] Containment chamber construction: sealed bedroom-suite retrofit/new-build including reinforced walls, airtight doors, observation window, antechamber and pressure/isolation controls.
Response Team Equipment $112K
[#9] Specialized containment/response team initial equipment, vehicles and gear (one-time purchase).
Legal And Cover One Time $112K
[#15] Initial legal/cover-story setup, shell company and PR contingency (one-time setup costs).
Transportation Initial Capture $30K
[#14] Secure transport container, vehicle/airlift and initial capture logistics (one-time).
Ppe And Decon Equipment $20K
[#12] Initial PPE stock and autoclave purchase / decontamination equipment (one-time).
Record And Sample Storage One Time $15K
[#20] One-time evidence lockers/secure sample archive purchase and security-grade cabinets (one-time).
Medical One Time $5K
[#11] Emergency medical kit and one-time medical supplies for on-site treatment/response.
It Security One Time $0
[]
🔄 Annual Recurring Costs Total: $1.1M/yr
Staff Wages $630K/yr
[#8, #10] Security staffing (6 guards, salaries+benefits+shift premiums) and scientific staff (2 researchers, salaries+benefits).
Logistics And Transport $125K/yr
[#9] Specialized containment/response team readiness, drills and readiness maintenance (vehicles, gear upkeep, scheduled readiness activities).
Medical And Psych Support $100K/yr
[#11] On-call occupational physician and psychologist retainer, trauma support and ongoing medical support services.
Research And Monitoring $80K/yr
[#4, #6, #19, #20, #21] Data/storage retention costs, laboratory consumables and service contracts, air/environmental testing consumables, sample storage maintenance, and experiment/interaction consumables.
Cover Story And Legal $72K/yr
[#15, #18] Ongoing legal retainer, cover-story maintenance, PR contingency and annual insurance/legal retainer.
Administrative And Compliance $40K/yr
[#16] Recordkeeping, audits, chain-of-custody management, compliance systems and administrative overhead.
Supplies And Consumables $30K/yr
[#7, #12, #25] Hazardous waste disposal contracts, recurring PPE/consumables, and small spare parts/incidentals.
Training And Drills $30K/yr
[#23] Periodic staff training, annual recertification, and drills for containment and non-contact protocols.
Facilities Maintenance $20K/yr
[#2, #3, #17] HVAC and filtration maintenance, UPS/generator fuel & maintenance, and facility utilities/maintenance attributable to the chamber.
It Security $12K/yr
[#24] Ongoing IT security, encrypted storage maintenance, secure workstations and audits.
Remote Tooling Maintenance $2K/yr
[#5] Maintenance and repairs for robotic arms/manipulators/drones and remote tooling.
Cost Scenarios
📊 Baseline (baseline) $1.1M/yr
94.3% probability / year
Normal year with no major incidents: ongoing containment, monitoring, staff wages and routine maintenance.
no breach routine maintenance normal research cadence
🚨 Minor Incident $1.2M/yr
5.0% probability / year +$75K vs baseline
Limited containment breach or contamination event requiring cleanup, overtime, medical checks and legal/PR activity.
small contamination release localized cleanup staff exposure evaluation
🚨 Major Breach $3.1M/yr
0.5% probability / year +$2.0M vs baseline
Significant containment failure requiring full response team deployment, temporary relocation, extensive remediation, and legal settlements.
physical breach civilian exposure large-scale remediation
🚨 Escalation Reclassification $2.6M/yr
0.2% probability / year +$1.4M vs baseline
Anomalous outputs or behavior require reclassification and immediate major upgrade of containment (one-time capital expenditure) plus higher recurring operating costs.
production of hazardous mass/organics reclassification to higher containment tier
👥 Personnel 8 total
Role Count Notes
Security Officer / MTF Agent 6 [#8] Continuous 24/7 guard coverage (2 per shift × 3 shifts).
Research Scientist 2 [#10] Two researchers assigned to monitoring, logging and analysis (salaries+benefits included in staff_wages).
📋 Confidence Notes
Estimates are compiled from analyst ranges and midpoints; many line items have wide ranges (equipment and contingency) and the anomaly's unpredictability (material production) adds uncertainty, but containment needs and staffing levels are well-understood.
← SCP-9256 ↑ All SCPs SCP-9262 →