SCP-9288 — SCP-9288 | Cost Breakdown

Read on SCP Wiki ↗

SCP-9288 Unknown ? low confidence

SCP-9288

Expected annual

$1.5M

One-time setup

$2.3M

Annual recurring

$1.4M

Personnel

One-time setup costs are dominated by property acquisition, laboratory outfitting, legal/contingency reserves (~$2.27M), while annual operating costs are driven by staffed security, medical/monitoring and cyber/IT operations (~$1.44M/yr). Major incidents or active research scale-ups would materially increase annual spending.

🏗️ One-Time Capital Costs Total: $2.3M

Initial Research And Lab Setup $500K

[#17] On-site analytical lab buildout (GC-MS, LC-MS, sequencing, microscopy, containment benches).

Property Acquisition $500K

[#1] Purchase of Holloway Estate (covert acquisition via front company assumed for baseline purchase).

Incident Response Reserve $500K

[#26] Contingency reserve fund for emergency fortification, damage repair, medical evacuation, or large legal payouts.

Equipment $273K

[#4, #5, #6, #11, #12, #15, #16, #18, #19] Hardware and installed systems: locking hardware and tamper sensors (#4), HSM/controllers (#5), CCTV & servers (#6), UPS/generator installation (#11), cybersecurity hardware (#12), PPE/entry equipment (#15), exploration tools/micro-robotics initial platforms (#16), secure storage lockers (#18), initial data/archive hardware (#19).

Legal Defense Retainer $150K

[#30] One-time legal retainer / litigation reserve for potential exposures or legal actions.

Purchase Compensation And Legal $120K

[#2] Owner buyout / compensation and initial legal fees for NDAs/gag agreements and cover paperwork.

Decon Suite $80K

[#23] On-site decontamination suite (airlock, autoclave, chemical decon equipment) buildout.

Perimeter Hardening $50K

[#10] Fencing, vehicle barriers, RFID gates, motion/ground sensors and installation.

Facilities $40K

[#3] Structural reinforcement and tamper-proofing of corridor/room (walls, doorframe, contractor labor).

Front Company Setup $30K

[#24] Initial creation and setup of front-company identity, signage, basic assets for cover story.

Manuscript Acquisition $20K

[#20] One-off costs to obtain manuscripts/drafts from author or estate (purchase/negotiation fees).

Environmental Controls $10K

[#13] Dedicated corridor sensors and HVAC tweaks to stabilize temperature/humidity around SCP-9288-1.

🔄 Annual Recurring Costs Total: $1.4M/yr

Staff Wages $700K/yr

[#7, #8, #14, #19, #21] Salaries and benefits for operational staff: on-site security guards (#7), site director/lead containment officer (#8), medical/psych on-call staffing and screening oversight (#14), data manager and operational admin support (#19), partial research staffing allocation (#21).

Research And Monitoring $250K/yr

[#16, #20, #21, #22] Baseline research program budget, ongoing R&D for exploration tools/micro-robotics (#16), literary/forensics team recurring costs (#20), long-term experiment funding and imprint monitoring/containment programs (#21, #22).

Supplies And Consumables $120K/yr

[#15, #17, #23] Consumables for entries and lab work: PPE consumables per deployment (#15), lab reagents and disposables (#17), decon consumables (#23).

Data Management Ops $90K/yr

[#19] Personnel, storage, database hosting, and secure archival operations for entry logs, sensor data, and chain-of-custody records.

Logistics And Transport $50K/yr

[#29] Travel, lodging, per-diem and vehicle usage for visiting researchers and specialists.

Cybersecurity Ops $50K/yr

[#12] SOC/digital ops staffing, regular penetration tests, and log mirroring/audit costs.

Maintenance Contracts $40K/yr

[#28] Scheduled maintenance for locks, cameras, vehicles, generator and IT equipment service contracts.

Archival And Legal Services $30K/yr

[#30] Off-site archival storage, immutable backups and ongoing legal/records retention services.

Facilities Maintenance $20K/yr

[#10, #23, #11] Ongoing site maintenance, perimeter upkeep, decontamination consumables and basic generator service.

Tactical Readiness Contracts $20K/yr

[#9] Baseline retainer/contracted rapid-response support (low-activity posture uses contracting rather than full dedicated MTF payroll).

Cover Story And Legal $15K/yr

[#24, #30] Ongoing front-company operational costs, PR, domain/records, and small recurring legal/accounting fees.

Local Government Relations $15K/yr

[#25] Covert compliance, permit fees, and municipal relationship management.

Cctv Storage And Monitoring $12K/yr

[#6] Video retention storage, bandwidth, and live-monitoring staffing/outsourced monitoring costs.

Anomalous Storage Maintenance $10K/yr

[#18] Inventory staffing and maintenance of secure anomalous storage lockers.

Hsm Ops And Audit $5K/yr

[#5] Ongoing HSM operation, auditing workload, and SOC overhead for twice-daily code rotation.

Energy Consumption $5K/yr

[#27] Baseline site electricity and small data/security load energy costs.

Power Redundancy Ops $4K/yr

[#11] Fuel, fuel transport, and maintenance contracts for generator and UPS systems.

⚡ Cost Scenarios

📊 Baseline (baseline) $1.4M/yr

90.0% probability / year

Normal year with low research intensity and no major incidents; routine operations, maintenance, and small-scale experiments.

no_major_incident low_research_activity routine_maintenance

🚨 Minor Incident $1.6M/yr

8.0% probability / year +$150K vs baseline

Localized breach, equipment failure, or medical/psych incident requiring emergency response and short-term repairs/PR/legal work.

small_breach equipment_failure personnel_injury_or_psych_event

🚨 Major Breach $2.9M/yr

2.0% probability / year +$1.5M vs baseline

Significant containment failure with public exposure or prolonged recovery, requiring large repairs, legal defense, relocation or large-scale research interruption.

major_breach public_exposure prolonged_containment_failure

👥 Personnel 10 total

Role	Count	Notes
Security Officer / MTF Agent	6	[#7] Six on-site guards to cover 24/7 posts (rotations, benefits included in staff wages).
Site Director / Executive Staff	1	[#8] Full-time on-site manager/containment officer.
Medical Officer	1	[#14] On-call physician/psych support for screening and long-term monitoring.
Research Scientist	1	[#21] Resident researcher for coordination of experiments and liaison to longer-term research programs.
Data Manager / Archivist	1	[#19] Maintains logs, archives, and chain-of-custody for entries and recovered materials.

📋 Confidence Notes

Estimates use broad ranges from the analyst notes; local real-estate, vendor pricing, chosen posture (covert vs. overt), and the unpredictable, anomalous nature of SCP-9288 make precise costing difficult. High uncertainty about scale of research required and frequency/impact of incidents justifies a low confidence rating.

← SCP-9287 ↑ All SCPs SCP-9292 →