← SCP Cost Explorer Read on SCP Wiki ↗
SCP-9321 Unknown ? low confidence
SCP-9321
Expected annual
$680K
One-time setup
$3.5M
Annual recurring
$590K
Personnel
9
Estimated one-time project costs are approximately $3.54M driven primarily by tetrapod removal/coastal engineering, demolition/heavy equipment and contingency/compensation; recurring annual costs are about $590k driven by security and ongoing research/monitoring.
🏗️ One-Time Capital Costs Total: $3.5M
Tetrapod Removal And Coastal Engineering $800K
[#8] Heavy-lift removal of tetrapod cluster, marine transport, replacement coastal defenses or revetment and coastal engineering work.
Heavy Equipment Rental $335K
[#6] Excavators, loaders, cranes, concrete saws, cutters, flatbed trucks and barges/cranes for coastal work (rental + operators for demolition phase).
Compensation To Endling And Claimants $300K
[#15] Contractual settlement/compensation to Endling Inc. (GOI-8327) and other claimants for loss of business/property/intellectual property.
Project Contingency Summary $300K
[#29] Project-wide contingency/top-up to cover choice-driven cost escalation (mid-level contingency to reach realistic project budget).
Site Restoration And Erosion Control $262K
[#19] Regrading, soil replacement, planting, installing/repairing coastal defenses and long-term stabilization after removal.
Demolition And Controlled Disassembly $200K
[#7] Deconstruction and selective removal to access anomalous components while preventing regrowth/spread.
Insurance And Indemnity $200K
[#14] Insurance, indemnity fund and contingency for accidental damage, environmental harm and unknown anomalous effects.
Anomalous Escalation Reserve $200K
[#23] Rapid-response reserve for anomalous escalation: mobile containment units, standby teams and emergency neutralization funds.
Initial Research And Lab Setup $110K
[#12] Initial laboratory analysis, sequencing and set-up for sample work (one-time program start-up).
Neutralization Treatment $110K
[#9] Procurement and application of neutralizing methods (thermal, chemical, irradiation) for SCP-9321-1.
Anomalous Biology Consultation $85K
[#4] Specialist contracts (mycologists, plant physiologists, biosecurity, containment engineer) to design neutralization for wire/pipe mycelium and tetrapods.
Hazardous Waste Disposal $80K
[#10] Segregation, packaging, transport and disposal fees for hazardous/anomalous biological waste, manifests and chain-of-custody.
Public Relations And Cover $80K
[#16] Cover stories, press handling, community briefings and legal containment (one-time communications/PR expenses).
Asbestos Lead Remediation $72K
[#3] Licensed asbestos/lead abatement (containment, PPE, waste packaging and disposal).
Quarantine Storage Initial $60K
[#11] Short-term secure storage/quarantine for recovered components (indoor container/warehouse, monitoring and insurance for project duration).
Regulatory And Legal Fees $45K
[#2] Building/demolition permits, environmental approvals, municipal/coastal coordination and legal counsel for compensation/cover arrangements.
Overtime And Premium Labour $45K
[#22] Specialist crew overtime, night shifts and hazard-premium pay (25-50% add-on to labor during decommissioning).
Security Initial Prorated $40K
[#5] Prorated first-3-month cost for temporary perimeter, 24/7 security guards, fencing and CCTV (first portion of recurring security).
Site Survey And Environmental Assessment $38K
[#1] Professional structural, ecological and hazardous-material surveys (soil cores, water samples, tetrapod/erosion study).
Travel Lodging Per Diem $32K
[#24] Flights, hotels and per diem for external specialists, scientists, engineers and legal teams called in from other regions.
Data Security Initial $30K
[#27] Initial secure communications, classified handling systems and background checks for personnel handling anomalous data/samples.
Construction Debris Disposal $28K
[#26] Disposal or recycling of conventional demolition waste (concrete, metal), crushing/recycling costs.
Medical Surveillance And Decon Initial $22K
[#13] Pre/post exposure exams, emergency standby, PPE procurement and decontamination for crew (project-duration coverage).
Transport And Fuel $22K
[#17] Fuel for heavy machinery, generators, trucks and barges; transport of personnel and materials during project.
Final Audit And Handover $18K
[#28] Independent compliance verification, closure reports and handover to local authorities.
Temporary Power $11K
[#18] Generator rental, hookups and fuel to power equipment, monitoring and decontamination during operations.
Archive And Secure Data Storage $11K
[#21] Cataloguing samples, secure IT storage, video records, chain-of-custody documents and redundancy.
Facilities $0
[]
Equipment $0
[]
🔄 Annual Recurring Costs Total: $590K/yr
Staff Wages $400K/yr
[#5] Ongoing staffing costs (security guards, research staff and essential admin to maintain containment, monitoring and operations).
Post Termination Legal Settlements And Monitoring $50K/yr
[#25] Ongoing legal monitoring obligations, monitoring bonds and potential settlement reserves; annualized contingency for litigation.
Research And Monitoring $40K/yr
[#12] Ongoing lab follow-up, sequencing, assays and controlled experiments if research program continues beyond initial phase.
Supplies And Consumables $30K/yr
[#13,#17,#18] PPE replenishment, decon consumables, fuel/transport consumables and other operational consumables.
Long Term Environmental Monitoring $25K/yr
[#20] Periodic soil & water sampling, sensor uptime and analyst time for 1–5 years post-removal.
Facilities Maintenance $20K/yr
[#5,#19,#26] Maintenance of temporary perimeter, fencing/CCTV, generator upkeep and small coastal/site maintenance following remediation.
Cover Story And Legal $20K/yr
[#16,#2,#27] Ongoing PR, legal counsel maintenance and cover-story upkeep to manage public and municipal relations.
Logistics And Transport $5K/yr
[#17,#24] Periodic transport of samples, specialists and small logistic movements (fuel and vehicle costs between field/site and base).
⚡ Cost Scenarios
📊 Baseline (baseline) $590K/yr
82.0% probability / year
Normal year with scheduled monitoring, routine maintenance and no anomalous escalation or major incidents.
regular monitoring no regrowth stable containment
🚨 Minor Incident $740K/yr
10.0% probability / year +$150K vs baseline
Localized regrowth or containment failure requiring emergency neutralization, overtime, extra hazardous disposal and short-term repairs.
localized regrowth small containment breach public complaint requiring response
🚨 Major Breach $1.8M/yr
5.0% probability / year +$1.2M vs baseline
Significant regrowth or structural failure requiring large-scale coastal works, replacement tetrapods, major remediation and large compensation payments.
rapid tetrapod regrowth structural collapse extensive environmental damage
🚨 Political Exposure $1.1M/yr
3.0% probability / year +$500K vs baseline
High-profile legal or public exposure forcing accelerated settlements, extended monitoring and sustained PR/legal operations.
media/legal exposure NGO/government intervention
👥 Personnel 9 total
Role Count Notes
Security Officer / MTF Agent 4 [#5] Four guards (typical staffing for 24/7 perimeter security as described; wages included in staff_wages).
Research Scientist 2 [#12] Laboratory researchers for sequencing, assays and follow-up studies (part of recurring research costs).
Engineer / Maintenance 1 [#6,#7,#8] Civil/containment engineer responsible for demolition oversight, heavy-lift coordination and coastal remediation support.
Medical Officer 1 [#13] Medical surveillance and decontamination lead for crew health checks and emergency response.
Administrative Staff 1 [#2,#16,#28] Admin/legal liaison handling permits, PR/cover coordination and final audit/handover logistics.
📋 Confidence Notes
Estimates are low-confidence due to wide ranges in analyst notes, anomalous biological behaviour, location-specific permitting/contractor variability, and uncertainty around tetrapod removal scope and compensation amounts.
← SCP-9320 ↑ All SCPs SCP-9323 →