← SCP Cost Explorer Read on SCP Wiki ↗
SCP-9339 Keter ? low confidence
SCP-9339
Expected annual
$68.2M
One-time setup
$31.4M
Annual recurring
$63.8M
Personnel
90
Initial capital for secure medical facilities, media infrastructure, and contingency reserves is approximately $31.4M one-time; recurring annual operations (media buys, specialist staff, surgeries, PR/legal, monitoring and international coordination) are estimated at $63.75M/yr, driven primarily by large-scale media buys, per-patient surgical costs, specialist staff, and contingency/legal spending. Scaling risk is high — epidemic-level scenarios can raise costs by hundreds of millions.
🏗️ One-Time Capital Costs Total: $31.4M
Facilities $12.0M
[#6] Construction/retrofit of secure medical/surgical facility with ORs, decontamination, secure wards and structural hardening.
Contingency Reserve $10.0M
[#24] One-time emergency/contingency fund for rapid deployment, relocations, and major incidents.
Litigation Reserve $5.0M
[#20] One-time contingency reserve for anticipated large settlements, gag orders and indemnities.
Media Content Production $2.0M
[#2] Initial production costs for video PSAs, stills, actors, prosthetics and legal clearances (one-time creative/production spend).
Specialized Surgical Equipment $1.0M
[#29] R&D and fabrication of specialized instruments and custom implants needed for anomalous surgical separation (initial capital).
Secure Transport $500K
[#12] Purchase/retrofit of armored ambulances/vans and initial transport equipment (armored vehicles, airlift staging).
Records And Security Initial $500K
[#18] Initial secure records systems, encryption, compartmentalization and deniable logs setup.
Secure Media Infrastructure $400K
[#4] Servers, CDNs, covert upload channels, analytics dashboards and seeding infrastructure initial build.
Equipment $0
[]
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $63.8M/yr
Cover Media Buy $25.0M/yr
[#1] Broad-spectrum media buy (prime-time broadcast, streaming, youth channels) to reinforce messaging; U.S.-scale comprehensive campaign estimate used for baseline.
Per Patient Procedures $7.5M/yr
[#9] Estimated surgical/OR/ICU/implant/rehab costs assuming 50 complex BETH cases/year at ~$150,000 avg per case (surgeon, OR time, implants, blood products, ICU).
Staff Wages $7.0M/yr
[#8,#13,#15,#23,#26,#27] Salaries for surgeons/anesthesiologists/nurses, armed security guards and rapid-response teams, research/counter-memetic staff, program directors and administrative/support staff; includes on-call rotations and specialized training.
Cover Story And Legal $3.0M/yr
[#5,#19,#20] Legal/compliance teams, ongoing cover story development, NDAs, liability mitigation, and routine legal defense budgets.
Targeted Social Media $3.0M/yr
[#3] Microtargeted ads, influencer placements and managed social campaigns for youth demographics.
Rehabilitation And Long Term Care $3.0M/yr
[#11] Post-op physical therapy, psychiatric counseling, reintegration or secure custodial care for a cohort of patients (first-year and ongoing custodial costs).
Research And Monitoring $2.0M/yr
[#15] Scientific/experimental work on memetic/vector mechanisms, lab experiments, and protocol development.
Litigation Replenishment $2.0M/yr
[#20] Annual replenishment for settlement contingency fund and ongoing litigation costs.
Contingency Replenishment $2.0M/yr
[#24] Annual allocation to replenish contingency/emergency fund used for rapid responses and crises.
International Coordination $2.0M/yr
[#25] Covert diplomatic expenses, compensation and coordination when incidents cross borders.
Pr Damage Control $1.0M/yr
[#19] Rapid-response PR, disinformation budgets, payments to manage investigative reporting and narrative control.
School Monitoring Units $1.0M/yr
[#28] Covert screening programs, liaisons, tip-lines and localized rapid-response teams in major metropolitan areas.
Surveillance And Monitoring $750K/yr
[#14] Monitoring social media, tips, trend analysis, human intel and software for early detection and case tracking.
Facilities Maintenance $600K/yr
[#7,#6] Ongoing facility maintenance, utilities, HVAC, backup power and environmental controls for ORs and server rooms.
Media Content Production $500K/yr
[#2] Annual refreshes, localization and new content production for campaigns.
Psych Ops And Behavioral Testing $500K/yr
[#16] A/B testing, covert focus groups, psych studies and algorithmic optimization for inoculation messaging.
Community Outreach $500K/yr
[#21] Controlled education programs, curriculum development and discreet NGO/education partnerships per region.
Administrative Overhead $500K/yr
[#23] Program management, HR, procurement, accounting and logistics coordination overhead.
Coercive Enforcement Programs $500K/yr
[#27] If required, budget for supervised punitive programs, guarded facilities and program staff (high legal/ethical risk).
Logistics And Transport $400K/yr
[#12] Recurring vehicle maintenance, fuel, crew costs for secure transport operations and airlift logistics.
Supplies And Consumables $300K/yr
[#10] Baseline medical stock, PPE, sutures, implants inventory and pharmaceuticals (facility baseline replenishment).
Secure Media Infrastructure $200K/yr
[#4] Ongoing hosting, CDN, covert channel maintenance, and analytics ops.
Mortuary And Biohazard $200K/yr
[#22] Secure mortuary space, biohazard disposal and forensic obfuscation baseline and per-incident handling.
Ethics Oversight $150K/yr
[#17] Internal review boards, training, compliance audits and staff exposure management.
Training And Wellness $100K/yr
[#26] Counseling, rotation schedules and mental-health support for staff exposed to traumatic content.
Specialized Surgical Equipment Maintenance $50K/yr
[#29] Replacements, sterilization and upkeep for custom anomalous surgical tools.
⚡ Cost Scenarios
📊 Baseline (baseline) $63.8M/yr
90.0% probability / year
Normal operational year with ongoing media campaigns, routine surgeries at baseline prevalence and standard legal/PR activity.
no major public exposure steady low-to-moderate case rate operations remain covert
🚨 Minor Incident $68.8M/yr
8.0% probability / year +$5.0M vs baseline
Localized outbreak, small-scale public exposure or investigative reporting requiring additional settlements, PR surge and surgical surge capacity.
localized transmission spike media investigation small breach of cover story
🚨 Major Breach Epidemic $263.8M/yr
2.0% probability / year +$200.0M vs baseline
Widespread transmission among youth and international spread demanding mass surgical responses, global media saturation buys, large settlements and emergency coordination.
epidemic-level prevalence international spread major investigative exposure
👥 Personnel 90 total
Role Count Notes
Security Officer / MTF Agent 40 [#13,#12,#24] 24/7 armed security, rapid-response teams and transport escorts; staffing level assumes multiple shifts and surge capacity.
Research Scientist 10 [#15,#16,#14] Counter-memetic researchers and behavioral scientists for messaging efficacy, memetic study and surveillance analysis.
Research Support / Analyst 6 [#14,#18,#15] Data analysts, social-monitoring operators and lab technicians supporting research and detection.
Surgeon / Medical Specialist 6 [#8,#9,#29] Specialized surgical staff for anomalous separation procedures (reconstructive/vascular/trauma specialists).
Anesthesiologist 4 [#8,#9] Anesthesia coverage for multiple ORs and on-call rotations.
Nurse / OR Staff 10 [#8,#9,#10] OR nurses, ICU nurses and perioperative staff for surgeries and postoperative care.
Rehabilitation Specialist / Medical Officer 4 [#11] Post-op rehab, physical therapy and psychiatric counseling staff.
Engineer / Maintenance 3 [#7,#4,#18] Facilities, HVAC, generator and server maintenance personnel.
Administrative Staff 6 [#23,#5,#20] Program managers, HR, procurement, legal liaisons and administrative coordination.
Site Director / Executive Staff 1 [#23,#24] Executive oversight and emergency decision-making authority for contingency fund usage.
📋 Confidence Notes
Estimates are low-confidence due to high variance in prevalence, memetic effects, legal/PR exposure, and geopolitical scope; many line items (media buys, settlements, contingency) have order-of-magnitude uncertainty and depend on unknown incidence rates.
← SCP-9336 ↑ All SCPs SCP-9340 →