SCP-9369 — SCP-9369 | Cost Breakdown

Read on SCP Wiki ↗

SCP-9369 Irrelevant ? low confidence

SCP-9369

Expected annual

$33.8M

One-time setup

$326.4M

Annual recurring

$32.8M

Personnel

Estimated up-front capital of ~$326.4M driven chiefly by large discretionary R&D and catastrophic contingency seed funds; ongoing annual costs of ~$32.8M driven by legal/PR, emergency reserves, insurance and staffing.

🏗️ One-Time Capital Costs Total: $326.4M

Stabilization Program Seed $125.0M

[#11] Large-capital seed for speculative 'reality stabilization' R&D program (multi-year, discretionary).

Contingency Catastrophic Reserve $100.0M

[#27] Capital seed for catastrophic/global response operations / long-term remediation.

Disclosure Planning $55.0M

[#40] One-time planning & mitigation budget for potential disclosure/declassification (societal-impact modelling, compensation planning).

Facilities $32.9M

[#1, #14, #34, #36, #20] Site construction, facility-level production/secure rooms and vaults, mechanical failsafes and tamper-proof archives; includes amnestic production facility and secure archival vault costs.

Memetic R And D $5.5M

[#12] One-time development of memetic/cognitohazard protocols, filters and technical safeguards.

Initial Research And Lab Setup $4.0M

[#9, #18] Research lab buildout (wet/dry labs, shielded rooms) and instrument R&D for monitoring/psychophysical instrumentation.

Mtf Initial Equip And Training $2.0M

[#16] Initial equipping and training for one dedicated rapid-response MTF team.

Equipment $1.8M

[#4, #5, #7, #22, #28] Initial security hardware, CCTV/sensor grid installation, cybersecurity setup hardware, digital-forensics kit and transport vehicles/secure containers.

Personnel Vetting Initial $225K

[#30] Initial deep background checks and psychological screening for staff.

🔄 Annual Recurring Costs Total: $32.8M/yr

Emergency Remediation Reserve $10.0M/yr

[#26] Annual reserve for remediation, mass amnestics, relocations and large-scale incident response.

Cover Story And Legal $8.2M/yr

[#24, #25] Legal/counter-leak budgets, covert contracting and PR/misinformation/crisis messaging.

Insurance And Liability $4.5M/yr

[#38] Insurance premiums or pooled reserves for legal/operational liability.

Staff Wages $2.7M/yr

[#3, #10, #23] Salaries and benefits for on-site security guards (~20), core research staff (~10), and digital-forensic analysts.

Mtf Annual Readiness $2.0M/yr

[#17] Annual training, deployments, travel and on-call costs for the dedicated MTF team.

Facilities Maintenance $1.3M/yr

[#2, #6, #35] Routine site upkeep, HVAC/climate/power, sensor maintenance and failsafe maintenance/testing.

International Liaison $1.2M/yr

[#39] Ongoing liaison, cooperative research and diplomatic buffer funds.

Memetic Operations And Amnestics $750K/yr

[#13] Ongoing memetic-safeguarded briefings, controlled amnestic applications and related operations.

Research And Monitoring $350K/yr

[#19] Continuous monitoring operations, data analysis pipelines and ML models tuned to detect ontological/psychophysical changes.

Amnestic Production Running Costs $350K/yr

[#15] Staff, reagents, QC and sanctioned administrations for amnestic production/distribution.

Training And Drills $300K/yr

[#33] Cross-discipline exercises, tabletop drills and readiness rehearsals.

Staff Mental Health $225K/yr

[#32] Counseling, psychiatric support and post-exposure care for personnel.

Logistics And Transport $200K/yr

[#29] Fuel, maintenance, drivers and urgent airfreight charters for secure moves.

Ethics Oversight And Internal Audit $200K/yr

[#37] Internal compliance/audit team and oversight costs.

Cybersecurity Operations $150K/yr

[#8] Ongoing SOC monitoring, patching, threat-hunting and log retention.

Archival Rotation And Integrity Checks $113K/yr

[#21] Regular checksum verification, duplication and offsite refresh cycles for archives.

Recurrent Reveting And Monitoring $100K/yr

[#31] Periodic re-vetting and insider-threat continuous monitoring.

Supplies And Consumables $0/yr

[]

⚡ Cost Scenarios

📊 Baseline (baseline) $32.8M/yr

94.5% probability / year

Normal year with steady operations, monitoring, training and reserve funding; no major incidents.

routine_operations no_major_leak

🚨 Minor Incident $42.8M/yr

5.0% probability / year +$10.0M vs baseline

Localized leak or document tampering requiring MTF deployment, targeted amnestic administration, PR/legal response and limited remediation.

localized_leak unauthorized_document_reversion

🚨 Major Breach $132.8M/yr

0.5% probability / year +$100.0M vs baseline

Widespread exposure or reality-affecting event requiring large-scale remediation, mass amnesticization, international coordination and prolonged operations.

major_release widespread_reality_shift

👥 Personnel 32 total

Role	Count	Notes
Security Officer / Guard	20	[#3] 24/7 on-site armed security team (20 total including supervisors); wages included in staff_wages.
Research Scientist / Laboratory Staff	10	[#10] Core research staff (physicists, cognitive scientists, memetics specialists, lab techs); wages included in staff_wages.
Digital Forensic Analyst	2	[#23] Forensic analysts for log review and incident response; wages included in staff_wages.

📋 Confidence Notes

Scope includes metaphysical/memetic risks and large discretionary R&D and contingency items; many line items are speculative with wide ranges, so cost estimates and probabilities have low confidence.

← SCP-9365 ↑ All SCPs SCP-9370 →