SCP-9365 Euclid ~ medium confidence
SCP-9365
Expected annual
$2.5M
One-time setup
$2.1M
Annual recurring
$2.3M
Personnel
7
First-year one-time costs are estimated at $2,085,000 with steady-state recurring costs of approximately $2,345,500/year. Major cost drivers are staffing, continuous webcrawler hosting and memetic-research operations, legal/takedown & platform liaison, and reserves for PR/litigation contingencies.
🏗️ One-Time Capital Costs Total: $2.1M
Litigation Reserve Initial $625K
[#25] Litigation/insurance contingency reserve for high-risk civil-rights / immigration claims (initial capitalized reserve).
Initial Research And Lab Setup $300K
[#6, #5] Memetics lab upgrades and initial medical/research testing equipment (biofreezers, specialized testing instruments).
Pr Reserve Initial $300K
[#17] Initial PR/cover-up / legal contingency reserve to pay for emergency takedowns, media placement, or settlements.
Facilities $275K
[#3] Soundproofed single-site containment cell build-out, HVAC/EMP/structural modifications, security-grade door/window, medical bay.
Webcrawler Development $160K
[#7] One-time development of monitoring/webcrawler/ML tools and initial deployment engineering.
Covert Overseas Setup $105K
[#11] Setup costs for in-country asset hiring, safehouse assessments, and local fixer networks in Bangladesh.
Field Apprehension $90K
[#1] Tactical arrest team, vehicle/armored van rental, surveillance and overtime for U.S.-based agents; single-execution field apprehension operation.
Equipment $85K
[#14, #18, #15] Secure communications hardware, high-assurance encrypted data storage infrastructure, restraint/monitoring equipment.
Int Legal Initial $65K
[#13] International legal retainer and cross-jurisdictional counsel initial fees.
Family Relocation $60K
[#12] One-time relocation/temporary housing and resettlement costs if witness protection or family relocation is required.
Secure Data Storage Infra $20K
[#18] High-assurance encrypted storage infrastructure, backups, and chain-of-custody systems (infrastructure element separate from recurring storage ops).
Infiltration Initial Accounts $15K
[#23] Burner devices, vetted personas, subscriptions and initial operational account creation for infiltration of messaging groups.
Ppe Initial $10K
[#22] Initial PPE stock for decon and memetic/biological precaution.
Moderator Onboarding $5K
[#9] Recruitment and initial training/onboarding for native Bengali analysts/moderators.
🔄 Annual Recurring Costs Total: $2.3M/yr
Staff Wages $480K/yr
[#4] 24/7 containment staffing: 4full-time guards (rotating), 1 on-call physician/nurse, 1 clinical psychologist, 1 case officer/lead researcher (salaries, benefits, shift differentials).
Webcrawler Hosting $360K/yr
[#7] Monthly hosting, cloud servers, developer maintenance, VPN/proxy, API access and ML moderation tools (~$20k–$40k/month midpoint).
Memetics Research $300K/yr
[#6] Ongoing memetics research staffing, safe viewing stations, experiments and operational research budgets for 2–3 specialized researchers.
Rapid Response Teams $225K/yr
[#16] Standby national rapid-response teams for emergent online outbreaks or physical extraction across regions.
Content Takedown $150K/yr
[#8] Lawyers and agents for takedowns, platform escalations, per-case legal filings and appeals handling.
Human Moderators $140K/yr
[#9] 2 Bengali language analysts / community moderators (salary estimate ~ $70k each).
Platform Liaison $100K/yr
[#10] Retainers/agreements with major platforms for expedited evidence review and removal.
Transportation And Transfers $70K/yr
[#24] Routine prisoner/subject transfers, armored transport and travel/per diem budget.
Covert Overseas Ops $66K/yr
[#11] Ongoing in-country asset payments, translations, liaison travel and local PI fees (~$3k–$8k/month midpoint).
Training And Audits $60K/yr
[#20] Recurring training, memetic-safety drills and third-party compliance audits.
Medical And Testing $55K/yr
[#5] Ongoing medical screening, medication, psychiatric follow-ups, toxicology, sample storage consumables.
Pr Contingency Replenishment $50K/yr
[#17] Annual replenishment/top-up for PR/cover-up and emergency litigation fund as incidents occur.
Litigation Insurance Topup $50K/yr
[#25] Annual top-up for litigation/insurance reserve and ongoing legal defense costs.
Data Storage Ops $42K/yr
[#18] Ongoing secure storage, redundancy, backups and monthly storage costs.
Secure Comm Charges $36K/yr
[#14] Monthly encrypted comms, burner pools, SIM rotation, communications service fees (~$1k–$5k/month midpoint).
Infiltration Ops $36K/yr
[#23] Ongoing burner devices, persona maintenance, small payments to community members and translations (~$1k–$5k/month midpoint).
Background Vetting $35K/yr
[#19] Continuous vetting and counterintelligence for staff and contractors.
Initial Field Surveillance $25K/yr
[#2] Short-term physical surveillance (2–6 weeks) costs: private investigators, covert cameras, legal processes, per diem.
Int Legal Recurring $20K/yr
[#13] Ongoing international legal and diplomatic retainer and annual fees.
Utilities $20K/yr
[#21] Increased HVAC electrical load, fuel contracts and generator maintenance.
Facilities Maintenance $15K/yr
[#3] Ongoing maintenance for containment cell (CCTV servicing, HVAC, door seals, EMP shielding upkeep).
Restraint Consumables $6K/yr
[#15] Sedative stock rotation, consumable restraints, IV supplies and medical disposables.
Ppe And Disposal $4K/yr
[#22] Hazardous-waste disposal contracts and PPE replenishment.
Supplies And Consumables $0/yr
[]
Research And Monitoring $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $2.3M/yr
80.0% probability / year
Normal year: steady-state containment, monitoring, takedown, and research operations with no major public incidents.
steady monitoring routine takedowns no large-scale reposting
🚨 Minor Incident $2.5M/yr
15.0% probability / year +$200K vs baseline
Localized reposting or platform resistance requiring surge takedown, legal escalation, and a targeted rapid-response deployment.
localized viral reposting platform refusal to cooperate small-scale legal actions
🚨 Major Viral Event $3.8M/yr
5.0% probability / year +$1.5M vs baseline
Widespread global virality or coordinated rehosting that overwhelms normal takedown capacity and requires large PR/litigation reserve usage, international operations, and potential amnestic actions.
global virality mass reposting and archival proliferation international diplomatic/legal incidents
👥 Personnel 7 total
Role Count Notes
Security Officer / MTF Agent 4 [#4] Rotating 24/7 guards assigned to the containment cell.
Medical Officer 1 [#4] On-call physician or nurse for medical screening and emergency care.
Clinical Psychologist 1 [#4] Ongoing psychiatric care and assessment.
Case Officer / Lead Researcher 1 [#4] Lead researcher/case officer managing containment, research coordination, and liaison duties.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, allowing a reasoned estimate, but many line items are range-based and scenario-dependent (memetic virality, platform cooperation, legal outcomes), so uncertainty remains.
← SCP-9363 ↑ All SCPs SCP-9369 →