← SCP Cost Explorer Read on SCP Wiki ↗
SCP-937 Safe ~ medium confidence
SCP-937
Expected annual
$10.9M
One-time setup
$17.2M
Annual recurring
$10.4M
Personnel
32
One-time capital and setup costs are substantial (~$17.2M) driven by site buildout, lab setup, and contingency/legal reserves; recurring annual costs are dominated by staff wages, ongoing research/monitoring, and cover/legal operations (~$10.42M/year).
🏗️ One-Time Capital Costs Total: $17.2M
Contingency Fund Initial $5.0M
[#23] Initial contingency/emergency eradication fund (one-time capitalization) to enable large-scale outbreak response if required.
Initial Research And Lab Setup $3.7M
[#7, #13, #15, #25, #16] BSL-1/2 lab fit-out and instruments, initial pheromone R&D, anti-propagation research startup, long-term research program initial funding, and biobank setup.
Legal Reserve Initial $3.0M
[#24] One-time legal reserve to handle potential major international incidents or settlements.
Facilities $2.8M
[#2, #5] Perimeter hardening (gates, roads) and remote-site construction (housing, mess, water/sewage, communications hookups) estimated combined.
Equipment $1.6M
[#6, #9, #11, #12, #8] Power generation/hybrid system, incinerator capital, heavy machinery fleet, initial monitoring deployment (cameras/drones/sensors), and initial PPE kit.
Site Lease Negotiation $500K
[#1] One-time legal/negotiation fees to establish/renew the UNESCO/world-heritage cover and sovereign access agreements.
Regulatory Reserve Initial $500K
[#30] One-time reserve for potential fines, remediation, or regulatory enforcement actions.
Medical Initial Stockpile $50K
[#14] Initial wound-care/antibiotic/medical supplies and emergency stockpile.
🔄 Annual Recurring Costs Total: $10.4M/yr
Staff Wages $3.0M/yr
[#3, #4] Salaries/benefits/hazard pay for dedicated security personnel and specialized containment researchers/technical staff (security + research totals).
Research And Monitoring $1.9M/yr
[#7, #12, #13, #15, #25, #16, #26, #21] Ongoing lab reagents/service contracts, monitoring subscriptions and drone ops, trap manufacture and pheromone replacement, multi-year anti-propagation research, long-term ecological/pharmacological research recurring costs, biobank upkeep, documentation/intelligence analysis, and training/certification.
Cover Story And Legal $1.8M/yr
[#1, #19, #24, #28] Ongoing cover payments/bribes/legal counsel to maintain UNESCO cover, communications/media management and misinformation, insurance/indemnity premiums, and community compensation/opportunity-cost payments.
Facilities Maintenance $1.8M/yr
[#2, #5, #6, #11, #20, #27] Ongoing site operations and maintenance (remote-site utilities/ops), perimeter maintenance and contractor patrols, power fuel/maintenance, heavy machinery maintenance, environmental mitigation/erosion control, and averaged capital replacement allotment.
Logistics And Transport $900K/yr
[#10, #18] Field eradication operation costs (per-hive helicopter/boat/crew ops averaged) and routine specialist travel/helicopter/boat charters.
Supplies And Consumables $505K/yr
[#8, #22, #14, #17, #9] Recurring PPE replacement, daily operational consumables (chainsaw chains, reagents overlap excluded), medical resupply, hazardous waste/ash handling, and incinerator fuel/maintenance consumables.
Contingency Replenish $500K/yr
[#23] Annual budgeted replenishment of the contingency/emergency eradication fund as incidents expend resources.
Personnel Support $60K/yr
[#29] Psychological support, rotation costs, and turnover mitigation programs for isolated/hazardous work.
Regulatory Compliance $60K/yr
[#30] Permits, emissions monitoring, compliance reporting, and routine regulatory administration.
⚡ Cost Scenarios
📊 Baseline (baseline) $10.4M/yr
88.0% probability / year
Normal, uneventful year with steady-state operations and no major incidents.
routine eradication regular monitoring no major outbreaks
🚨 Minor Incident $11.4M/yr
10.0% probability / year +$1.0M vs baseline
Localized outbreak or operational incident requiring extra eradication sorties, short-term legal/medical expenses and increased surveillance.
small local hive escape increased field eradication efforts minor legal/medical claims
🚨 Major Breach $30.4M/yr
2.0% probability / year +$20.0M vs baseline
Significant spread requiring mass eradication, international coordination, large legal settlements and emergency reimbursements.
widespread regional spread international exposure large-scale eradication/airlift
👥 Personnel 32 total
Role Count Notes
Security Officer / MTF Agent 18 [#3] Armed guards and rapid-response teams; count chosen within analyst range (12–24). Salaries included in staff_wages.
Research Scientist 8 [#4] Core botanists/myrmecologists/ecologists and senior research staff; part of research salary pool.
Field Technician 4 [#4] Field techs for sample collection, drone ops and eradication support; included in research staffing costs.
Medical Officer 2 [#4, #14] On-site medics for treatment of stings/necrosis and emergency response; salaries accounted within research/staff wages.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, allowing mid-range estimates; significant uncertainty remains around outbreak probability, contingency sizing, and long-term research costs, yielding medium confidence.
← SCP-936 ↑ All SCPs SCP-938 →