SCP-9380 Unknown ? low confidence
SCP-9380
Expected annual
$7.7M
One-time setup
$27.7M
Annual recurring
$7.3M
Personnel
63
Initial setup and hardening are estimated at approximately $27.7M driven by property/site hardening, equipment (surveillance, comms, vehicles) and R&D/contingency funds; recurring annual operations are roughly $7.3M driven by staff wages (security, tactical team, researchers), ongoing R&D/monitoring, covert operations, and community/legal programs.
🏗️ One-Time Capital Costs Total: $27.7M
Ontological Escalation Fund $20.0M
[#30] High-uncertainty emergency fund for large-scale ontological escalation (global response, mass relocations, multi-site operations).
Initial Research And Lab Setup $2.4M
[#12, #13] On-site laboratory buildout, sampling/analysis instruments and initial R&D/reality-anchor program startup costs.
Equipment $2.4M
[#3, #4, #5, #7, #9, #10, #11, #28] Secure vaults/display cases, site surveillance installation, communications/Faraday initial hardware, tactical team kit, initial trauma/medical equipment, armored vehicle(s), generators/UPS, and one large artifact transport shipment.
Facilities $1.4M
[#1, #2, #26, #29] Property acquisition/lease, structural hardening and perimeter work, initial secure archival facility buildout, and decommissioning/disposal planning.
Emergency Reserve One Time $1.0M
[#24] One-time contingency/emergency reserve to handle immediate liabilities and excluded-insurer risks.
Legal Startup $200K
[#15] Initial legal, diplomatic and government-liaison startup costs, MOUs and indemnities.
Media Initial Campaign $150K
[#17] Initial covert media/cover-story campaign and PR kickoff costs.
Community Compensation Initial $100K
[#16] Initial compensation to custodians/community mitigation and cultural-sensitivity startup funds.
🔄 Annual Recurring Costs Total: $7.3M/yr
Staff Wages $3.3M/yr
[#6, #7, #8, #9, #14, #17, #18] Salaries and benefits for 24 local guards, specialized armed response team, research/anthropology/memetics staff, medical/forensic staff, covert intelligence operatives, PR personnel and online analysts.
Ontological Escalation Readiness $1.0M/yr
[#30] Annual readiness/standing commitments to respond to low-probability ontological escalation (maintaining rapid-response stockpiles, international coordination).
Cover Story And Legal $525K/yr
[#15, #16, #17, #18] Ongoing legal/diplomatic liaison, community outreach, media management/cover operations and platform takedown/legal fees.
Research And Monitoring $500K/yr
[#13, #12] Ongoing R&D and testing for memetic countermeasures, reality-anchor trials and continuous artifact monitoring.
Logistics And Transport $350K/yr
[#10, #25, #28] Vehicle maintenance/fuel, travel and lodging for rotating specialists and a modest annual budget for secured shipments/transport logistics.
Insurance And Contingency $300K/yr
[#24] Annual insurance-like coverage and contingency spending for liability, property damage and litigation where insurers exclude anomalies.
Supplies And Consumables $240K/yr
[#3, #12, #20, #21] Conservation/curation upkeep, laboratory consumables and supplies, PPE/restraint/ammunition and baseline forensic/decontamination readiness supplies.
Facilities Maintenance $230K/yr
[#2, #4, #11] Ongoing maintenance of hardened structures/perimeter, surveillance system servicing and generator fuel/service contracts.
Covert Operations $200K/yr
[#14] Non-salary covert operations expenses: informants, undercover operations, wiretaps, and asset-building costs not captured in wages.
Arrest Detention And Prosecution $200K/yr
[#22] Ongoing support for arrests, detention logistics, evidence handling and prosecution/legal support for cult members.
De Radicalization Program $200K/yr
[#27] Programs for deradicalization, counseling, education and counter-cult interventions to reduce recruitment.
Training And Drills $150K/yr
[#19] Regular training, drills, memetic-briefings and resilience programs for staff and response teams.
Evacuation And Mass Safety $50K/yr
[#23] Contracts and standby arrangements with hospitals, shelters and transport for mass-safety contingencies.
Archival Records Management $50K/yr
[#26] Ongoing secure archival storage, redaction teams and records management for sensitive documents and video evidence.
Cost Scenarios
📊 Baseline (baseline) $7.3M/yr
81.5% probability / year
Normal year with no major incidents; routine operations, maintenance, monitoring and community programs.
routine_operations no_major_incident
🚨 Minor Incident $7.5M/yr
15.0% probability / year +$200K vs baseline
Localized sacrificial incident, vandalism or small cult action requiring emergency response, cleanup and prosecutions.
localized_ritual small_breach forensic_cleanup
🚨 Major Breach $12.3M/yr
3.0% probability / year +$5.0M vs baseline
Armed breach or large-scale violent event requiring tactical deployment, site replacement/repair and expanded legal/medical response.
site_breach mass_casualties facility_destruction
🚨 Ontological Escalation $57.3M/yr
0.5% probability / year +$50.0M vs baseline
Wide memetic/ontological escalation requiring large-scale international emergency operations, mass relocations, and sustained R&D.
memetic_spread reality_effects systemic_order_collapse
👥 Personnel 63 total
Role Count Notes
Security Officer / MTF Agent 24 [#6] Baseline 24 local guards for 24/7 static coverage (3 shifts).
Specialized Armed Response / Tactical Team 10 [#7] 8–12 tactical personnel for rapid response and breach containment; specialized pay/equipment budgeted.
Research Scientist 6 [#8] Anthropologists, memetics/reality researchers, linguists and containment lead staff.
Medical Officer 4 [#9] On-call trauma medics, forensic pathology contacts and mental-health support staff.
Online Analyst / Monitoring 4 [#18] Social-platform analysts for 24/7 monitoring, translation and takedown coordination.
Media / PR Staff 3 [#17] PR team and rapid-response communicators for cover-story operations.
Covert Operative / Intelligence Agent 6 [#14] Undercover operatives, local informants and liaison assets embedded in networks.
Engineer / Maintenance 3 [#11] Facilities engineers for generators, surveillance systems and structural maintenance.
Administrative Staff / Liaison 2 [#15, #16] Administrative, legal liaison and community engagement coordinators.
Site Director / Containment Lead 1 [#8] Single on-site containment lead/manager responsible for coordination.
📋 Confidence Notes
Estimates are derived from wide ranges in analyst notes and the SCP's ontological uncertainty; major drivers (ontological escalation, breach frequency and R&D success) are highly uncertain, so cost ranges and probabilities are low-confidence.
← SCP-9377 ↑ All SCPs SCP-9386 →