SCP-9377 — SCP-9377 | Cost Breakdown

Read on SCP Wiki ↗

SCP-9377 Unknown ? low confidence

SCP-9377

Expected annual

$159.9M

One-time setup

$209.7M

Annual recurring

$153.0M

Personnel

Initial rapid-response and continuous maritime cordon are the dominant recurring costs (vessel charters and long-endurance ISR), while catastrophic mitigation (reactor removal / scuttling / remediation) drives the largest one-time contingencies. Baseline operations require large, sustained recurring budgets with several multi-million one-time purchases for specialized equipment and containment modules.

🏗️ One-Time Capital Costs Total: $209.7M

Catastrophic Mitigation Reserve $100.0M

[#31] One-time reserve for catastrophic mitigation (scuttling, large-scale remediation, international fallout costs).

Reactor Removal Major $40.0M

[#11] Major reactor removal / defueling contingency (large-scale one-time technical operation).

Facilities $20.4M

[#10, #22, #27] Retrofit/charter of long-term platform; security hardware; secure vaults/chain-of-custody structural work.

Escalation Reserve $12.0M

[#35] Unallocated rapid-response reserve for escalation / unknown unknowns (one-time first-year reserve).

Towing And Salvage $10.0M

[#11] Tow and salvage one-time baseline contingency (tow to drydock / salvage operations).

International Compensation $5.0M

[#17] One-time anticipated payments / compensation to flag state or third parties for access/cover concessions.

Temporal Research Rnd $5.0M

[#24] Seed R&D program for experimental temporal containment devices and prototypes (one-time program capital).

Environmental Remediation Contingency $5.0M

[#23] One-time contingency reserve for environmental remediation in case of leak/contamination.

Initial Research And Lab Setup $2.0M

[#7] Mobile BSL-3 laboratory module (cryogenic handling / containment) for on-site sample processing.

Family Settlements $2.0M

[#18] One-time family settlements / buyouts (for initial crew/families to secure silence/cover).

Civilian Compensation $2.0M

[#25] One-time contingency for replacement/compensation for damaged civilian equipment/property.

Reactor Intervention Package $1.5M

[#8] Remote reactor tooling, shielding prototypes and specialist intervention hardware (one-time tooling & contracts).

Rov Systems $1.0M

[#3] Underwater/through-ice ROV systems, tethered sensors, manipulators and spares (one-time).

Temporal Instrumentation $1.0M

[#15] High-precision chronometric sensors and initial compute cluster (one-time instrumentation).

Equipment $900K

[#2] Purchase of long-endurance UAVs and initial sensor packages (one-time procurement).

Robotic Manipulators $600K

[#9] Robotic manipulators and remote tooling for hull access and breach prevention (one-time).

Media Buyouts $500K

[#30] One-time purchase/buyout of recovered footage and sensitive assets to suppress leaks.

Radiation Instruments $200K

[#14] Radiological instruments and monitoring network (one-time instrumentation purchase).

Data Recovery Setup $200K

[#33] One-time forensic upscaling / data-recovery compute and team setup for poor-quality footage.

Mortuary Units $150K

[#12] Refrigeration units and mortuary vans for duplicated bodies (one-time capital).

Data Archival $150K

[#16] Secure archival storage hardware and redundancy (one-time).

🔄 Annual Recurring Costs Total: $153.0M/yr

Logistics And Transport $113.0M/yr

[#1, #19] Continuous maritime exclusion/cordon (charter and operation of ice-capable vessels) plus personnel rotation/transport logistics.

Uav Operations $6.0M/yr

[#2] Long-endurance UAV operational costs (sortie tempo, operators, spares, sensor maintenance).

Staff Wages $5.2M/yr

[#5, #6, #8, #22] Payroll for 24/7 temporal-response MTF rota, on-site scientists/technicians, retained nuclear specialists, and security staff.

Insurance And Reserves $5.0M/yr

[#21] Insurance premiums, liability reserves, and operating contingency (annual provisioning).

Temporal Research Rnd $3.0M/yr

[#24] Ongoing R&D budget for experimental temporal containment devices and theoretical research.

Program Management $3.0M/yr

[#32] Project management, procurement, contracting, accounting and compliance overhead (annual).

Cover Story And Legal $2.8M/yr

[#17, #18, #30] Ongoing legal retainers, diplomatic liaison costs, PR/covert ops and leak suppression monitoring.

Satellite Bandwidth $2.7M/yr

[#4] Ku/Ka-band bandwidth and leased capacity for live data feeds and secure comms (daily lease costs annualized).

Fuel And Generators $2.3M/yr

[#28] Cold-chain fuel deliveries, generator logistics and contingency fuel provisioning for remote operations.

Emergency Medical And Psych $1.6M/yr

[#20] Medevac standby, medical staffing, and psychological counseling program for exposed staff.

Hull Maintenance And Tools $1.5M/yr

[#9] Recurring service/ops for robotic manipulators, cutting tools and hull-intervention tooling.

Misc Admin Local $1.5M/yr

[#34] Routine port fees, local contracting, food, small purchases and administrative consumables.

Platform Operations $1.2M/yr

[#10] Annual operating costs for a retrofitted ice-capable platform or moored barge used as long-term containment base.

Rov Maintenance $720K/yr

[#3] Deployment and maintenance for ROVs and tethered sensors (monthly service/ops).

Research And Monitoring $500K/yr

[#26] Forensic pathology assays, sample sequencing and routine monitoring (annual program costs).

Lab Operations $500K/yr

[#7] Operating costs for mobile/shore BSL-3 lab (consumables, cryogenic handling, staffing rotations).

Supplies And Consumables $360K/yr

[#13] PPE, decontamination consumables, HEPA filters, hazardous waste transport and destruction (annual baseline).

Mortuary Operations $360K/yr

[#12] Ongoing autopsy/incineration/disposal costs for duplicated bodies and refrigeration maintenance.

Temporal Data Ops $360K/yr

[#15] Data operations and storage for temporal/chronometric sensor streams (monthly storage and compute ops).

Environmental Monitoring $300K/yr

[#23] Baseline environmental sampling and monitoring to detect leaks/contamination (annual).

Training And Simulation $250K/yr

[#29] Tabletop and field training for temporal incident response and simulation exercises.

Facilities Maintenance $200K/yr

[#22] Ongoing maintenance of staging facilities, security hardware upkeep.

Radiological Monitoring And Dosimetry $197K/yr

[#14] Consumables/calibration, dosimetry replacement, and mobile contamination-sweep operations (annualized).

Data Storage $144K/yr

[#16] Secure archival storage maintenance, redundancy and auditing (annualized costs).

Data Recovery Ops $120K/yr

[#33] Ongoing forensic enhancement and AI reconstruction services for degraded footage.

Media Monitoring $50K/yr

[#30] Ongoing monitoring and small-scale legal suppression efforts (annual).

Chain Of Custody Ops $30K/yr

[#27] Operations for secure cataloging, evidence handling, and archive environment controls.

⚡ Cost Scenarios

📊 Baseline (baseline) $153.0M/yr

85.0% probability / year

Normal year of continuous containment and research with no major incidents; vessels, ISR, lab ops and routine monitoring continue as planned.

routine_containment no_major_incident

🚨 Minor Incident $173.0M/yr

12.0% probability / year +$20.0M vs baseline

Localized reactor escalation, increased duplication events or partial-salvage operations requiring expedited towing/salvage, increased mortuary and legal costs.

reactor_anomaly_escalation partial_salvage increased_duplications

🚨 Catastrophic Breach $303.0M/yr

3.0% probability / year +$150.0M vs baseline

Uncontrolled duplication growth or requirement for major reactor removal/scuttling and large-scale remediation, with international/legal fallout.

mass_duplication_uncontrolled reactor_defueling_required international_exposure

👥 Personnel 44 total

Role	Count	Notes
MTF / RCT-Δt Specialists	12	[#5] 24/7 temporal-response rota of specialized operatives (rotating team of 12).
Research Scientist / Technician	10	[#6] On-site scientific personnel for chronophysics, reactor analysis, radiological and biohazard sampling.
Security Officer / Guards	8	[#22] 24/7 guard detail for staging facilities and assets.
Nuclear Specialist / Consultant	2	[#8] Retained nuclear/reactor specialists for interventions and advisory.
Engineer / ROV & Platform Tech	4	[#3, #9, #10] Technical staff for ROV operations, robotic manipulators and platform maintenance.
Medical Officer / Paramedic	2	[#20] Medical staffing for on-site care and medevac coordination.
Administrative Staff / Program Management	3	[#32] Project managers, procurement and administrative oversight staff.
Data / IT Specialists	3	[#15, #16, #33] Data ops, archival management, forensic enhancement and compute support.

📋 Confidence Notes

Estimates are coarse and range-driven: SCP-9377 involves temporal and nuclear uncertainties, large geopolitical variables, and potentially unbounded remediation/defueling costs; many line items are order-of-magnitude estimates.

← SCP-9376 ↑ All SCPs SCP-9380 →