← SCP Cost Explorer Read on SCP Wiki ↗
SCP-940 Keter ~ medium confidence
SCP-940
Expected annual
$62.5M
One-time setup
$239.2M
Annual recurring
$57.5M
Personnel
111
Initial capital outlay is dominated by purpose-built BSL-4 large-animal facilities, mass-manufacture/integration setup, and a large contingency reserve (~$239M one-time). Recurring costs (~$57.5M/yr baseline) are driven by specialized staff (security/MTF/research/medical), covert cover-up/legal programs, R&D and surveillance, and contingency top-ups.
🏗️ One-Time Capital Costs Total: $239.2M
Contingency Reserve Fund $100.0M
[#23] One-time establishment of a contingency/reserve fund for large-scale containment, emergency remediation, insurance and legal reserves.
Facilities $60.0M
[#1] Purpose-built or heavily retrofitted large-animal BSL-4 wing with reinforced structure, airlocks, negative-pressure suites, blast-rated walls, redundant HVAC, autoclaves and incinerators.
Initial Research And Lab Setup $36.5M
[#10, #13, #22] R&D development cycle and high-security lab buildout for antiparasitic development (Agent Blue) (#10); diagnostics/BSL-4 molecular lab build (#13); development/initial procurement of host-replacement systems or sacrificial animal facilities (#22).
Equipment $20.2M
[#2, #7, #8, #9, #20] Specialized modular enclosures/restraints and observation systems (#2); vehicles/aircraft purchase (helicopters, armored trucks) (#7); initial PPE procurement (#8); BSL-4 ICU/medical equipment outfit (#9); IT/telemetry/camera installation (#20).
Mass Manufacture Integration $20.0M
[#11] Capital for initial scale-up and covert integration into commercial insecticide supply chains, including manufacturing line modification and initial hush-payments/brokerage to partners.
Incineration Infrastructure $1.5M
[#3] High-capacity on-site fixed and mobile incineration infrastructure (crematoria, mobile units, emissions control permits).
Redundant Power Systems $1.0M
[#4] Diesel/gas generator capacity, UPS for critical systems, and initial fuel-storage infrastructure.
🔄 Annual Recurring Costs Total: $57.5M/yr
Staff Wages $17.0M/yr
[#5, #6, #9, #10, #24, #26] Salaries and benefits for on-site security, MTF team(s), medical staffing (BSL-4 ICU), research personnel, husbandry and specialized technicians; includes hazard pay and training-related salary components.
Cover Story And Legal $11.0M/yr
[#11, #17, #18, #25] Ongoing covert mass-manufacture integration subsidies/quality control (#11), legal/regulatory/PR/cover-up budgets (#17), compensation/relocation/resettlement contingency funds (#18), and covert diplomatic/public-health liaison expenditures (#25).
Research And Monitoring $9.0M/yr
[#10, #12, #13, #22, #24] Ongoing antiparasitic trials and safety testing (#10), surveillance & epidemiology network operations (#12), sequencing/strain monitoring (#13), operation of host-replacement systems or sacrificial facilities (#22), and maintenance/study costs for specimens (#24).
Misc Administrative Overhead $7.5M/yr
[#26] Administrative overhead (procurement, auditing, vetting, supply-chain management) estimated at ~15% of pre-overhead recurring operations.
Contingency Top Up $4.5M/yr
[#23] Annual top-up to the contingency/reserve fund for emergency escalation budgets and insurance replenishment.
Logistics And Transport $3.2M/yr
[#7, #15, #16, #3] Vehicle and aircraft maintenance/hangar costs and aviation fuel (#7), field decontamination/remediation ops baseline (#15), corpse/waste disposal logistics and transport (#16), and mobile incineration deployment costs (#3).
Supplies And Consumables $3.0M/yr
[#3, #8, #13, #14] Recurring PPE replacement and decon consumables (#8), incineration per-event fuel/consumables averaging into annual budget (#3), diagnostics consumables/sequencing runs (#13), medical/pharmaceutical consumables (#14).
Facilities Maintenance $800K/yr
[#1, #4] Ongoing building maintenance, HVAC/negative-pressure certification, generator maintenance and fuel contracts (routine).
Training And Exercises $700K/yr
[#6, #19] Continuous specialized training and exercises for MTF, medical, research, security and decontamination teams.
Wastewater And Vector Control $500K/yr
[#21] Targeted insecticide spraying, sewer treatment and vector-control coordination with municipal partners.
It Monitoring And Storage $250K/yr
[#20] Maintenance of camera systems, environmental sensors, secure networks, data storage and forensic logging.
⚡ Cost Scenarios
📊 Baseline (baseline) $57.5M/yr
86.0% probability / year
Normal operational year with no major containment incidents; ongoing research, surveillance, routine field operations and cover-up activities only.
no major breach routine surveillance detections scheduled R&D and maintenance
🚨 Minor Incident $65.5M/yr
12.0% probability / year +$8.0M vs baseline
Localized outbreak or containment failure requiring increased MTF deployments, expanded field decontamination, surge medical care, and elevated legal/cover-up spending.
small community outbreak single-site breach localized environmental contamination
🚨 Major Breach $257.5M/yr
2.0% probability / year +$200.0M vs baseline
Large-scale multi-site outbreak or escape of adult specimens requiring mass remediation, national-level interventions, and heavy use of contingency reserves (incineration, mass evacuations, legal settlements).
widespread endemicity multi-site coordinated breach failure of covert insecticide integration
👥 Personnel 111 total
Role Count Notes
Security Officer / MTF Agent (site guards) 40 [#5] 24/7 armed perimeter and on-site security staffing for dedicated containment wing; higher staffing ratios assumed.
Mobile Task Force (field operators) 25 [#6] Dedicated MTF team for detection, capture, disposal and evacuations; includes operators, medics and specialized technicians.
Research Scientist 12 [#10, #13] Research staff for antiparasitic development, diagnostics and ongoing monitoring.
Medical Officer / ICU Staff 8 [#9, #14] BSL-4 medical staff for infectee treatment, sedation and ICU care.
Engineer / Maintenance 6 [#1, #4, #20] Facility engineers and maintenance personnel for HVAC, negative-pressure systems, generators and telemetry.
Technician / Lab Staff 8 [#2, #13, #24] Lab technicians for diagnostics, specimen maintenance, sequencing and husbandry.
Administrative Staff 10 [#26] Procurement officers, compliance, record-keeping, and covert program managers.
Site Director / Executive Staff 2 [#1, #26] Senior oversight and executive coordination for containment program.
📋 Confidence Notes
Estimates draw from analyst-provided ranges but many items are scenario-dependent (incident frequency, geographic scale, covert operations). Capital costs for specialized large-animal BSL-4 facilities and contingency sizing are particularly uncertain; recurring program costs are better-constrained but still vary widely with political/operational choices.
← SCP-939 ↑ All SCPs SCP-941 →