← SCP Cost Explorer Read on SCP Wiki ↗
SCP-9403 Unknown ~ medium confidence
SCP-9403
Expected annual
$15.9M
One-time setup
$60.9M
Annual recurring
$14.4M
Personnel
50
Initial one-time setup is large due to structural upgrades, legal reserves and escalation funding (~$61M one-time). Ongoing annual operations (surveillance, response teams, medical, research, legal/PR and contingency) are ~ $14.4M/yr, driven mainly by staff wages, medical/trauma costs and legal/insurance.
🏗️ One-Time Capital Costs Total: $60.9M
Escalation Reserve $30.0M
[#23] Long-term surveillance & research escalation reserve for rapid scaling (standby reserve).
Legal Insurance Reserve $12.5M
[#11] Initial liability/settlement reserve fund to cover lawsuits, settlements and large claims.
Infrastructure Grants $8.8M
[#14] Targeted infrastructure investment grants to neighboring transit jurisdictions to reduce manifestation triggers.
Facilities $4.7M
[#2, #8, #15, #16, #20, #12] Monitoring room build, terminal gate systems (10 terminals), secure evidence locker, expanded morgue capacity, containment garage retrofit, liaison/integration costs.
Initial Research And Lab Setup $1.8M
[#9, #10] Secure memetic research lab buildout and instrumentation; initial R&D and pilot deployments for counter-memetic measures.
Victim Assistance Fund $1.2M
[#21] Immediate assistance / compensation fund seed to support victims and reduce litigation.
Equipment $1.2M
[#1, #3, #6, #7, #18] Surveillance terminal kits (cameras/sensors/UPS/backhaul), response vehicles and team equipment, decontamination gear, initial PPE stock, encrypted comms and audio installations.
Training Program Development And Rollout $700K
[#17] Development of training program and initial rollout costs for ~1,000 transit staff (simulation/supplies/materials).
🔄 Annual Recurring Costs Total: $14.4M/yr
Staff Wages $4.4M/yr
[#2, #3, #9, #20] Monitoring operators, salaries & benefits for 4 rapid-response teams, memetics research/expert salaries, containment facility staffing.
Cover Story And Legal $2.1M/yr
[#11, #13] Annual legal fees/insurance premium increases and public relations / controlled messaging budgets.
Trauma Hospital Rehab $2.0M/yr
[#5] Annual trauma, hospital, ICU, surgery and rehabilitation costs for injured passengers and related medical processing.
Administrative Overhead And Contingency $1.9M/yr
[#22] Program management, audits, emergency procurement and 15% contingency on annual operational costs (per analyst guidance: -10%).
Fleet Inspections And Insurance $1.4M/yr
[#19] Forensic vehicle inspections, spot repairs and contingency for increased insurance premiums for transit fleet.
Logistics And Transport $487K/yr
[#4] Dedicated ambulance standby / contracted ambulance unit costs (peak hours).
Victim Assistance And Counseling $350K/yr
[#21] Ongoing counseling, temporary housing assistance and victim support services.
Training And Certification $305K/yr
[#3, #17] Ongoing team training, certifications for rapid-response teams and annual refresher training for transit staff.
Research And Monitoring $300K/yr
[#2, #9, #10] Secure video storage/licenses, core memetic research program operating costs, production/rollout of counter-memetic measures (annual production/pilot costs).
Coordination And Liaison $300K/yr
[#12] Dedicated liaison office operations, secondments and coordination with TransLink and municipalities.
Facilities Maintenance $285K/yr
[#1, #8, #20] Connectivity and maintenance for surveillance kits, maintenance for terminal gate systems, containment facility upkeep.
Biohazard Cleanup $200K/yr
[#6] Annual contracted biohazard cleanup, crime-scene processing and specialist decontamination services.
Morgue Autopsy Operating $125K/yr
[#16] Annual operating costs for increased autopsy/pathology work and decedent storage handling.
Evidence And Inventory $90K/yr
[#15] Staff and inventory system operation for evidence storage, chain-of-custody and lost-and-found handling.
Supplies And Consumables $85K/yr
[#7] Annual replenishment of PPE, medical consumables and basic supplies for response teams and stations.
Communications And Comms Costs $65K/yr
[#18] Annual comms costs for encrypted radios, mobile comms and terminal public-address/audio masking systems.
⚡ Cost Scenarios
📊 Baseline (baseline) $14.4M/yr
70.0% probability / year
Normal year with routine monitoring, response teams, research and legal/PR operations; no major incidents or large-scale spread.
routine_manifestations no major spread standard operational tempo
🚨 Minor Incident $15.4M/yr
25.0% probability / year +$950K vs baseline
One or more localized manifestation events requiring increased medical response, cleanup, PR/legal activity and overtime for teams.
multiple localized manifestations several severe injuries heightened cleanup and legal work
🚨 Major Breach $39.4M/yr
5.0% probability / year +$25.0M vs baseline
Widespread expansion or significant surge in manifestations across multiple jurisdictions requiring emergency scaling: large legal payouts, surge medical response, MTF deployment and infrastructure emergency funding.
multi-city spread mass-casualty events political exposure / large settlements
👥 Personnel 50 total
Role Count Notes
Security Officer / MTF Agent 12 3 security officers per rapid-response team × 4 teams; also provides site response and perimeter control.
Research Scientist 6 Memetics researchers, psychologists and lab support staff (core team and technicians).
Medical Officer / Paramedic 8 2 paramedics per rapid-response team × 4 teams for on-scene medical care.
Vehicle Operator / Technician 5 1 vehicle operator per team (4) plus an additional operator/technician for containment garage operations.
Monitoring Operator 4 24/7 monitoring room operators (3–6 estimated; baseline staffing set to 4).
Administrative Staff / Liaison 3 Coordination with TransLink/municipalities, contracts and liaison office staffing.
Evidence / Forensics Staff 2 Evidence handling, chain-of-custody, cataloging and hazardous item processing.
Engineer / Maintenance 4 Equipment, surveillance, gates and terminal maintenance technicians.
Site Security / Containment Facility Staff 6 Secure garage / containment facility security and technical staff for anomalous vehicle handling.
📋 Confidence Notes
Analyst notes provide broad ranges and clear cost categories but many items (manifestation frequency, settlement sizes, infrastructure grants, reserve drawdowns) are highly uncertain; mid-range estimates used where ranges exist.
← SCP-9401 ↑ All SCPs SCP-9404 →