← SCP Cost Explorer Read on SCP Wiki ↗
SCP-9404 Unknown ? low confidence
SCP-9404
Expected annual
$3.9M
One-time setup
$4.9M
Annual recurring
$3.8M
Personnel
23
Initial setup and first-year program deployment are estimated at approximately $4.87M one-time, driven by containment construction, field sensor networks, vehicles and specialized equipment; steady-state annual costs are about $3.81M/yr, driven primarily by staff wages, contingency/R&D funds, and the compensation reserve.
🏗️ One-Time Capital Costs Total: $4.9M
Facilities $2.6M
[#14, #15] Containment facility construction and containment retrofitting / biosecurity upgrades (reinforced enclosure, HVAC/HEPA, quarantine suite).
Equipment $1.2M
[#2, #3, #4, #5, #6, #7, #10, #11, #22] Camera trap network, acoustic arrays, seismic nodes, drone fleet, mobile LIDAR instrumentation, remote-power hardware, capture gear prototypes, live-trap prototypes/mass traps, vehicle fleet.
Initial Research And Lab Setup $475K
[#8, #13, #16, #17] Initial ML/data pipeline setup and storage, sedative/pharmacology research, necropsy/pathology lab setup, genetic/biochemical method development.
Field Survey Reconnaissance $250K
[#1] Multi-week field survey with helicopter/ATV support, specialist trackers and folklorists, night shifts and per-diem costs.
Public Relations Contingency $175K
[#19] Contingency fund for high-profile incident handling, staged statements, and large-scale PR interventions.
Legal Permits And Land Use $112K
[#18] One-time permitting, environmental impact studies, initial legal fees and land-use mitigation costs.
Bait And Decoy Development $20K
[#12] One-time development of bait, lures, mannequins and human-decoy systems.
Program Summary First Year $0
[#29] Summary estimate provided; accounted-for costs are broken out across other line items and not double-counted here.
🔄 Annual Recurring Costs Total: $3.8M/yr
Staff Wages $1.6M/yr
[#9, #10, #21, #27] Field team salaries (trackers, biologists, techs), rapid-response team premiums/on-call, security guards, long-term monitoring staff.
Contingency And Rnd Fund $550K/yr
[#28] R&D & contingency fund for anomalous behavior, experimental detection methods, and emergency escalation research.
Compensation Reserve $500K/yr
[#26] Annual provisioning for settlements, contingency payments, and compensation for civilian casualties; scalable reserve.
Logistics And Transport $255K/yr
[#22, #23] Vehicle fuel/maintenance and helicopter/medevac retainers/standby costs.
Cover Story And Legal $240K/yr
[#18, #19, #20] Ongoing legal counsel/compliance, routine public affairs, coroner/records coordination and contingency PR.
Research And Monitoring $115K/yr
[#3, #8, #16, #17] Audio analysts and storage, cloud compute/storage for ML pipelines, necropsy/pathology per-specimen costs, genetic/biochemical per-specimen analysis.
Facilities Maintenance $100K/yr
[#15] Containment facility maintenance, certifications, HVAC/HEPA servicing and waste handling.
Veterinary Support $100K/yr
[#13] Vet contracts, sedation/pharmacology stock replenishment, emergency veterinary care.
Supplies And Consumables $95K/yr
[#24, #11, #12] Batteries, fuel, PPE, repair parts, bait consumables and trap replacement parts.
Training And Rehearsals $62K/yr
[#25] Ongoing training, capture drills, scenario rehearsals and safety refreshers.
Drone Pilot Training And Insurance $50K/yr
[#5] Pilot training, insurance, and recurring certification/airworthiness costs for UAV fleet.
Mobile Lidar Contract $50K/yr
[#6] Contracted hourly/mobile LIDAR operations and data processing retainer if not purchased outright.
Camera Trap Maintenance $20K/yr
[#2] Maintenance, replacement and servicing for the long-duration camera trap network.
Satellite Comm And Power Maintenance $20K/yr
[#7] Satellite uplink bandwidth, remote power repairs and battery replacements for off-grid stations.
Seismic Network Maintenance $5K/yr
[#4] Maintenance and occasional replacement for seismic nodes and vibration sensors.
⚡ Cost Scenarios
📊 Baseline (baseline) $3.8M/yr
90.0% probability / year
Normal operational year with no major incidents; routine monitoring, maintenance and staffing costs only.
no major detections standard maintenance cycle regular staffing/operations
🚨 Minor Incident $4.4M/yr
8.0% probability / year +$600K vs baseline
Localized incident requiring emergency response, limited containment upgrades, legal and PR activity, and moderate compensation payouts.
single civilian casualty or injury localized breach or escape heightened media attention
🚨 Major Breach $7.3M/yr
2.0% probability / year +$3.5M vs baseline
Significant containment failure or multiple civilian casualties requiring facility rebuild, large legal settlements, major PR campaign, and program scale-up.
large-scale containment breach multiple casualties or high-profile deaths major media/political exposure
👥 Personnel 23 total
Role Count Notes
Research Scientist / Field Team (trackers, wildlife biologists, acoustic/thermal techs) 8 [#9] Permanent field team to run shifts, sensor maintenance, and on-site analyses; aligns with field team salary estimates.
Rapid Response Team (capture specialists, handlers, medics) 4 [#10] On-call capture/handler roster with sedation capability and special training; salaries and premiums included in staff_wages.
Long-term Monitoring & Maintenance (sensor techs, data scientists) 4 [#27] Staff to maintain remote arrays, run ML detection pipelines, and replace sensors; matches long-term monitoring budget.
Security Officer / Guards 6 [#21] Armed/unarmed guards for sites and containment; staffing level and wages reflected in security line-item.
Administrative Staff / Liaison 1 [#18, #19] Admin and liaison for permits, local authority coordination, and cover-story administration (role cost folded into staff_wages / cover story budgets).
📋 Confidence Notes
Estimates are low-confidence due to broad ranges in line items, unknown concealment mechanics, and high sensitivity to incident rates; many costs are rough midpoints and contingency assumptions.
← SCP-9403 ↑ All SCPs SCP-9405 →