SCP-9410 Unknown ~ medium confidence
SCP-9410
Expected annual
$2.4M
One-time setup
$6.3M
Annual recurring
$2.3M
Personnel
22
One-time setup and transport capital estimated at $6,302,500 driven primarily by specialized AIT containment fabrication, heavy transport and structural works; annual operations are dominated by staffing, AIT operations, maintenance and legal/cover costs at roughly $2,282,500/yr.
🏗️ One-Time Capital Costs Total: $6.3M
Equipment $2.2M
[#2, #3, #6] Specialized spectral containment unit fabrication (#2), AIT imaging hardware and spares (#3), and shock-isolation transport cradle / custom steel transport frame (#6).
Facilities $1.7M
[#1, #5, #12, #30] Reinforced containment slab/structural modifications (#5) and permanent containment chamber construction at Site-19 (#12); heavy-lift mass analysis (#1) informational only but informs scope; summary baseline referenced (#30).
Insurance And Decommissioning Reserve $600K
[#27] Insurance-equivalent contingency and decommissioning / remediation reserve (one-time).
Long Haul Transport $350K
[#8] International logistics to move ~65 t stone (sea+land baseline chosen; airlift options range higher).
Emergency Contingency Reserve $300K
[#20] One-time reserve to mobilize additional teams, mobile containment trailers and emergency supplemental hardware; per-deployment costs handled separately.
Port And Customs Suppression $275K
[#10] Port/customs suppression, cover stories, payments to local authorities and covert legal processing for artifact removal.
Initial Research And Lab Setup $225K
[#4] AIT software, data systems, custom development, secure archival and initial calibration/training.
Heavy Lift Cranes And Rigging $150K
[#7] Crawler/terry cranes and certified rigging crews for excavation-to-vehicle loading and offloading (rental/purchase/mobilization per move).
Archival Research And Dating $150K
[#25] One-time isotope dating, comparative analyses, travel, fieldwork and permits for initial multi-month research projects.
Redundant Power And Ups $125K
[#19] UPS, generators, ATS and installation sized for continuous AIT operation (one-time capital purchase/installation).
Route Surveys And Permits $88K
[#9] Engineering route surveys, civil permits, temporary road reinforcement, escorts and utility lifts for overland haul.
Site Remediation And Community Mitigation $80K
[#28] Public archaeology payments, site remediation and community mitigation at excavation site.
On Site Transit Security $70K
[#11] MTF-grade escort and mobile response units to accompany shipment during transit (personnel, vehicles, hazard pay, per-diem).
Training Initial $40K
[#26] Initial specialized training for AIT ops, heavy-rigging safety and anomalous protocols.
🔄 Annual Recurring Costs Total: $2.3M/yr
Staff Wages $1.6M/yr
[#13, #14, #15, #21] Continuous security staffing (#13), AIT operators and technical maintenance staff (#14), scientific research staff (#15), and long-term monitoring/psych liaison (#21).
Supplies And Consumables $190K/yr
[#16, #22] Experimental consumables and test overheads including D-class deployment overheads (#16) and safety/medical/trauma support and training incidentals (#22).
Opportunity Cost Displaced Capacity $125K/yr
[#29] Recurring allocation for lost opportunity / displaced projects due to dedicated high-security chamber usage.
Cover Story And Legal $110K/yr
[#24] Long-term legal, PR and cover maintenance, fabricated provenance and settlement/academic suppression efforts.
Facilities Maintenance $98K/yr
[#18, #23] Power/HVAC/environmental control costs (#18) and ongoing maintenance, spares and lifecycle replacement/calibration contracts (#23).
Research And Monitoring $75K/yr
[#17] Data storage, archival, secure classified networks and analyst time for continuous AIT data review (#17).
Logistics And Transport $50K/yr
[#20] Recurring emergency deployment / rapid-response fund to mobilize teams and transport for unexpected events (annual allocation for deployments).
Training Refresher $10K/yr
[#26] Annual refresher training for AIT, heavy-rigging and anomalous protocols.
Cost Scenarios
📊 Baseline (baseline) $2.3M/yr
88.0% probability / year
Normal operational year with no major incidents; steady-state staffing, maintenance, data and legal costs.
routine_operations scheduled_research
🚨 Minor Incident $2.4M/yr
10.0% probability / year +$120K vs baseline
Localized transport or transit incident, small equipment damage or short emergency deployment; limited repair and legal actions required.
transport_incident localized_power_outage small_security_breach
🚨 Major Breach $7.3M/yr
2.0% probability / year +$5.0M vs baseline
Severe containment breach or catastrophic transit loss requiring large-scale recapture, major facility repairs, equipment replacement and extensive legal/PR operations.
containment_breach facility_damage major_recapture_operation
👥 Personnel 22 total
Role Count Notes
Security Officer / MTF Agent 12 [#13] 24/7 on-site security staffing (4 guards/shift × 3 shifts = 12 guards as example).
Security Supervisor 2 [#13] Supervisory staff for guard rotations and command (included in continuous security staffing estimates).
AIT Operator / Technician 3 [#14] Operators to run AIT hardware and perform routine calibrations and monitoring.
Engineer / Maintenance 1 [#14, #23] Senior engineer/technician for hardware maintenance, calibration contracts and lifecycle replacement coordination.
Research Scientist 3 [#15, #25] Archaeology/linguistics/thaumaturgy researchers to study sentience, origin and conduct approved experiments.
Medical Officer / Psychologist 1 [#21, #22] Psych liaison and medic support for long-term monitoring, interviews and on-call trauma support.
📋 Confidence Notes
Estimates are medium confidence: analyst notes provide detailed line items, but wide ranges for transport modes, containment redundancy choices, and the object's anomalous behavior (breach likelihood and memetic effects) create meaningful uncertainty.
← SCP-9409 ↑ All SCPs SCP-9412 →