SCP-9423
Keter
~
medium confidence
SCP-9423
Expected annual
$15.8M
One-time setup
$31.7M
Annual recurring
$15.2M
Personnel
41
Estimated one-time setup cost is approximately $31.7M driven by site retrofit and a recommended contingency fund; recurring annual costs are ~ $15.2M driven primarily by full-time personnel, MTF readiness/reserve allocations, and ongoing contingency/reserve building.
One-Time Capital Costs
Total: $31.7M
Annual Recurring Costs
Total: $15.2M/yr
Cost Scenarios
📊
Baseline
(baseline)
$15.2M/yr
Normal operational year with no major incidents; steady recurring costs and reserve allocations.
successful Trial Bravo iterations
no significant intrusions
routine maintenance and research activity
🚨
Minor Incident
$16.5M/yr
Localized failed procedure or small intrusion requiring targeted amnesticization, limited MTF activation and increased legal/medical response.
failed Trial Bravo with limited intrusion
civilian witness requiring amnesticization
small-scale MTF mobilization
🚨
Major Breach
$27.2M/yr
Significant containment failure leading to multi-site intrusions, large-scale MTF deployment and substantial reconstruction/amnestic campaigns.
site loss or extended unfolded state
multi-state intrusions
large MTF mobilization and reconstruction
🚨
Catastrophic Breach
$75.2M/yr
Widespread containment failure with mass casualties, national exposure, and deployment of large contingency funds and emergency reconstruction.
cascading site failures
public exposure requiring mass amnestics
use of large contingency/reserve funds
Personnel
41 total
| Role | Count | Notes |
|---|---|---|
| Participants | 13 | [#3] Full-time assigned procedure participants (on-site/permanent assignment). |
| Understudies (payroll/standby) | 13 | [#3] Understudies maintained on payroll/standby for each participant. |
| Technician | 3 | [#3] Equipment inspection, calibration and pre-procedure testing technicians. |
| Site Operations / Administrative Staff | 3 | [#3] Site ops and administrative roles supporting scheduling, logistics and recordkeeping. |
| Security Officer / Non-MTF | 6 | [#3] On-site security personnel (non-MTF) responsible for securing procedure area and access control. |
| Medical Officer | 2 | [#3] Medics for on-site screening, trauma response and medical monitoring. |
| Site Containment Lead / Manager | 1 | [#3] Containment lead/manager responsible for procedure oversight and decision authority. |
Confidence Notes
Notes provide detailed line-item ranges for almost every cost; however the anomaly's unpredictable failure modes, the discretionary size of contingency funds, and variability in incident frequency introduce meaningful uncertainty.