← SCP Cost Explorer Read on SCP Wiki ↗
SCP-9430 Pending ? low confidence
SCP-9430
Expected annual
$11.5M
One-time setup
$124.1M
Annual recurring
$11.3M
Personnel
33
Initial capital investment is large (~$124.1M) driven by construction of remote containment and large contingency reserves; ongoing annual operation costs are substantial (~$11.29M/yr) driven by staff wages, remote facility operations, insurance, and covert lease/monitoring expenses.
🏗️ One-Time Capital Costs Total: $124.1M
Facilities $77.5M
[#14, #15] Temporary freeport vault pod retrofits and long-term remote/underground containment facility capital costs (pods + remote bunker).
Remediation Contingency Fund $20.0M
[#22] Environmental remediation and disaster contingency reserve sized to cover large-scale local damage up to 3 km.
Escalation Reserve $20.0M
[#30] Opportunity / escalation reserve for urgent construction, mass relocation or accelerated contingency R&D.
Equipment $3.9M
[#4, #5, #9, #10, #11, #12, #18, #20, #25] Covert cameras/sensors, armored vehicles, tamper-proof trackers, remote-handling robotics, advanced imaging rigs, perimeter sensors, and secure/HW for data security.
Initial Research And Lab Setup $1.3M
[#17, #19] Compute cluster and art-conservation lab buildout for initial research and diagnostic capability.
Insurance Captive Setup $1.0M
[#26] Setup costs for captive insurance or financial hedging vehicles to cover anomalous-specific risks.
Front Company Setup $300K
[#1, #2] Creation of shell companies, front accounts, initial leases, legal retainer and local counsel to place Foundation assets and personnel covertly in freeports.
Cover Story Setup $100K
[#24] One-time provenance creation, forgery and archival fabrication to seed credible cover stories for artworks.
🔄 Annual Recurring Costs Total: $11.3M/yr
Staff Wages $4.3M/yr
[#7, #8, #17, #19, #20, #16] Salaries and benefits for monitoring analysts, field operatives/response teams, research scientists, conservators, data analysts and remote-facility security/maintenance staff.
Facilities Maintenance $3.0M/yr
[#16] Non-salary remote facility operations: power (generators, fuel), environmental control, waste removal, non-staff maintenance and site upkeep.
Insurance Premiums $1.5M/yr
[#26] Annual premiums/reserve contributions for captive insurance and financial hedging against anomalous losses.
Research And Monitoring $500K/yr
[#17, #18, #20] Non-salary research budget: instrument maintenance/calibration, compute/software licenses, external grants and specialist monitoring contracts.
Cover Story And Legal $500K/yr
[#23, #24] Ongoing legal/diplomacy, covert influence, hush money, provenance upkeep and maintenance of cover narratives.
Freeport Lease And Upkeep $310K/yr
[#1, #3] Recurring leases, front-company corporate maintenance and local counsel fees for storage bays at freeports.
Customs And Bribe Budget $300K/yr
[#27] Yearly budget for expedited covert international movement, local fixers and customs risk mitigation.
Per Intercept Operational Costs $200K/yr
[#8] Travel, charters, bribes and per-intercept allowances for operative responses and covert deliveries.
Logistics And Transport $150K/yr
[#9, #27] Annual operating/maintenance, fuel for transport assets and baseline covert shipment logistics.
Data Security And Audits $150K/yr
[#25] Secure hosting, audits, cryptographic comms, penetration testing and OPSEC support.
Emergency Drills $100K/yr
[#21] Periodic exercises, medevac and large-scale MCI/hazmat drills and coordination costs.
Archiving And Document Control $100K/yr
[#29] Long-term archiving, classification systems, audit trails and red-team reviews to prevent leaks.
Camera Maintenance And Data $66K/yr
[#4, #6] Camera/sensor maintenance, battery replacement, data plans and cloud storage fees for continuous monitoring.
Supplies And Consumables $50K/yr
[#28] Consumables, PPE, tooling consumables, spare parts and routine handling supplies.
Trackers Replacement $50K/yr
[#10] Replacement units and spare beacons for tamper-proof trackers/beacons.
Robotics Maintenance $15K/yr
[#11, #13] Routine maintenance, spare parts and recalibration for remote handling robotics.
⚡ Cost Scenarios
📊 Baseline (baseline) $11.3M/yr
90.9% probability / year
Routine monitoring and operations with no major incidents; normal maintenance, leases, staff wages and research continue.
no_withdrawals normal_maintenance routine_research
🚨 Minor Incident $11.8M/yr
8.0% probability / year +$500K vs baseline
Small-scale operational incident (e.g., intercepted withdrawal that requires extra ops, minor legal settlement or equipment replacement).
unauthorised_withdrawal failed_intercept small_settlement
🚨 Major Breach $21.3M/yr
1.0% probability / year +$10.0M vs baseline
Containment breach or significant mishandling leading to localized damage and substantial remediation, legal settlements and diplomatic costs.
breach_of_SCP-9430-1 local_collapse large_settlement_and_cleanup
🚨 Catastrophic Breach $86.3M/yr
0.1% probability / year +$75.0M vs baseline
Major catastrophic event (topological collapse with ~3 km damage radius) requiring massive remediation, rebuilding and potential political fallout.
full_topological_collapse mass_casualty_cleanup major_diplomatic_liability
👥 Personnel 33 total
Role Count Notes
Monitoring Analyst 4 [#7] 24/7 CCTV and shipping monitoring analysts.
Field Operative / MTF Agent 8 [#8] Operatives for intercepts, covert deliveries and rapid response.
Research Scientist 8 [#17] Theoretical/computational physics team and associated postdocs for modelling and containment research.
Conservator 2 [#19] Art conservation and materials specialists for SCP-9430-2 handling and analysis.
Remote Facility Security / Maintenance 10 [#16] On-site staff for remote containment facility operations, security, power and environmental control.
Administrative Staff / Data Analyst 1 [#20] Document control, data analysis and administrative support.
📋 Confidence Notes
Large uncertainties due to anomalous behavior, jurisdictional/legal complexity and wide cost ranges in analyst notes; many contingency values are judgment calls.
← SCP-9429 ↑ All SCPs SCP-9432 →