← SCP Cost Explorer Read on SCP Wiki ↗
SCP-9432 Unacknowledgeable ? low confidence
SCP-9432
Expected annual
$7.9M
One-time setup
$28.0M
Annual recurring
$7.6M
Personnel
30
Initial one-time setup is substantial (~$28.0M) driven by BSL-4 retrofitting, structural hardening, and a large dedicated emergency contingency; recurring annual operations are ~ $7.63M driven primarily by specialized staff wages, power/cryogenic systems, consumables, maintenance, and covert/cover costs.
🏗️ One-Time Capital Costs Total: $28.0M
Facilities $13.9M
[#1, #2, #7, #8, #10, #13] Structural/site hardening, BSL-4 retrofitting, HVAC/HVAC-related installs, continuous-power installation, CCTV/perimeter install, and initial compliance/permit/monitoring installs.
Emergency Contingency Fund $5.5M
[#21] One-time funded emergency/breach response reserve to be held for rapid deployment (mobile incinerators, airlift, on-call teams).
Equipment $5.3M
[#3, #4, #5, #6, #15, #23, #30] Large-capacity cold storage and ice systems, incinerator hardware, remote surgical/robotic manipulators and sensor suites, audio/visual mitigation hardware, environmental/sensor suites, specialized imaging hardware, and secure servers/communications hardware.
Environmental Remediation Trust $2.6M
[#25] Upfront environmental remediation / long-term monitoring trust fund (reserve for potential soil/water remediation and long-term monitoring setup).
Initial Research And Lab Setup $750K
[#12, #14] Pathology/analysis lab setup including autoclaves/sterilization equipment and core laboratory instruments (sequencers, microscopes, PCR machines, etc.).
🔄 Annual Recurring Costs Total: $7.6M/yr
Staff Wages $2.2M/yr
[#9, #10] Recurring salaries, benefits, and hazard pay for dedicated medical/surgical staff, support technicians, facilities operator and 24/7 security personnel.
Research And Monitoring $1.7M/yr
[#14, #15, #22, #30, #25] Recurring research funding and reagent/staff costs, sensor/data maintenance and analysis, long-term research program funding, secure data storage/communication recurring costs, and environmental monitoring.
Coverup Contingency Reserve $1.1M/yr
[#26] Annual reserve / retainer for PR, litigation, and controlled-disclosure efforts (midpoint of per-incident contingency).
Cover Story And Legal $775K/yr
[#18, #19, #27] Costs to maintain a plausible front (cover story infrastructure), local government relations/bribes/legal counsel, and international legal/diplomatic coordination retainer.
Robotic Maintenance $300K/yr
[#5, #16] Maintenance, spare parts inventory and service contracts for remote surgical/robotic manipulators and heavy custom actuators.
Supplies And Consumables $290K/yr
[#11, #28, #12] PPE and single-use medical disposables, consumable energy/sterilant chemicals, and sterilization consumables.
Decontamination Events $220K/yr
[#29] Expected annualized cost for 1–2 deep-clean / hazmat contractor events per year (full facility decontamination cycles).
Psychological Care $175K/yr
[#17] Ongoing counseling, CBT, rotation programs, and mental-health support to mitigate trauma and burnout.
Waste Management $165K/yr
[#13] Recurring ash disposal, off-site waste handling, and environmental compliance sampling/monitoring costs.
Incinerator Operation $145K/yr
[#4] Recurring fuel, consumables and scrubber servicing for on-site incinerator operations.
Logistics And Transport $115K/yr
[#20] Secure transport and logistics for consumables, waste, ice/fuel deliveries, and armored transfers as required.
Personnel Vetting $115K/yr
[#24] Background checks, security clearances, NDAs and ongoing vetting costs.
Specialized Imaging Maintenance $110K/yr
[#23] Maintenance, calibration, and reagents for specialized imaging and destructive-test equipment.
Facilities Maintenance $85K/yr
[#7] Ongoing facilities maintenance focused on HVAC/odor-control system upkeep and periodic structural maintenance.
Cold Storage Operation $60K/yr
[#3] Electricity, maintenance and monitoring for large-capacity cold-chain and ice generation.
Amnestic Like Treatments $50K/yr
[#24] Budgeted annual allocation for occasional amnestic-like treatments / post-employment confidentiality interventions (per-case cost reserve).
Hazard Mitigation Maintenance $30K/yr
[#6] Maintenance and replacement for visual/audio hazard mitigation systems (filters, actuator servicing, ear-protection suites).
Emergency Fund Replenishment $0/yr
[#21] No baseline annual replenishment assumed; this is a reserve only replenished after usage.
⚡ Cost Scenarios
📊 Baseline (baseline) $7.6M/yr
88.5% probability / year
Normal operations year with no major incidents; all systems functioning and reserves intact.
steady_operations routine_maintenance
🚨 Minor Incident $9.1M/yr
10.0% probability / year +$1.5M vs baseline
Localized contamination, equipment failure, or small staff exposure requiring incident response, targeted remediation, and PR/legal action.
localized_contamination equipment_failure small_staff_exposure
🚨 Major Breach $19.6M/yr
1.0% probability / year +$12.0M vs baseline
Significant containment breach or large-scale equipment destruction requiring full emergency response, heavy remediation, reserve drawdown, and equipment replacement.
large_scale_release robotic_failure environmental_contamination
🚨 Political Exposure $10.6M/yr
0.5% probability / year +$3.0M vs baseline
Public exposure or discovery requiring intensive cover-up operations, international legal engagement, and heavy PR/litigation spending.
public_disclosure investigative_media regulatory_action
👥 Personnel 30 total
Role Count Notes
Senior Medical Director / Site Lead 1 [#9] Oversees medical operations and containment decisions.
Surgeons / Trauma Specialists 3 [#9] Rotating surgical team to perform invasive interventions on the Patient.
Nurses / Technicians 5 [#9] Nursing and OR technicians for continuous care and instrument processing.
Sterile-Processing / Environmental Services 2 [#9] Autoclave operators, decontamination staff and waste-handling support.
Incinerator Operator 1 [#9, #4] Runs on-site incinerator operations and emissions control procedures.
Facilities Engineer / Maintenance 1 [#9, #8] Maintains generators, HVAC, negative-pressure zones and on-site infrastructure.
Mental-Health Clinician (rotating) 1 [#9, #17] Provides counseling and rotation support to mitigate trauma from exposure to the Patient.
Security Officer / MTF Agent 14 [#10] 24/7 security coverage, perimeter monitoring and secure transport escorts.
Administrative Staff 2 [#18, #9] Administrative and cover-story staff to maintain front operations and handle logistics.
📋 Confidence Notes
Significant uncertainty due to anomalous properties (audio/visual hazards, unknown equipment destruction rates), wide cost ranges in the analyst notes, and contingency-dependent items; figures use midpoints but actual costs could be substantially higher if the Patient forces total remote-only operations or causes frequent equipment loss.
← SCP-9430 ↑ All SCPs SCP-9433 →