← SCP Cost Explorer Read on SCP Wiki ↗
SCP-9449 Euclid ~ medium confidence
SCP-9449
Expected annual
$2.8M
One-time setup
$7.5M
Annual recurring
$2.7M
Personnel
8
Estimated initial capital (one-time) costs are approximately $7.50M driven by secure subterranean construction, BSL-2/3 lab buildout, hazardous-disposal capability, insurance/reserve and specialized equipment; annual operating costs are approximately $2.74M driven by dedicated security, senior-researcher oversight, ongoing research/lab operations, emergency response readiness, and insurance/legal budgets.
🏗️ One-Time Capital Costs Total: $7.5M
Initial Research And Lab Setup $2.5M
[#12, #14, #9] Sample containment/quarantine lab BSL-2/3 retrofit (one-time) and initial research program setup (instrumentation, high-speed cameras, spectrometers) plus small initial inventory setup; midpoints used from ranges.
Facilities $1.7M
[#1, #11] Subterranean reinforced containment cell (excavation, concrete, airlock, decon, HVAC, fire suppression) and touch-mitigation architecture/furnishings; midpoint of $750k–$2.5M for cell + $25k–$100k for specialized fixtures.
Equipment $1.5M
[#2, #3, #5, #16, #18, #19, #20, #13] Access control and perimeter hardware, articulated locking gauntlets (primary + spares), CCTV/monitoring installation, air-gapped IT hardware, armored transport purchase, backup power/HVAC spares, forensic storage racks/inert boxes, and on-site hazardous-object destruction capability (on-site disposal option midpoint).
Insurance Reserve $1.1M
[#22] One-time contingency/insurance reserve (midpoint of $250k–$2M; analyst recommends keeping liquid contingency).
Decommissioning Reserve $550K
[#26] One-time reserved budget for potential decommissioning/disposal/transfer (midpoint of $100k–$1M).
Legal And Pr One Time $150K
[#15] Initial legal/cover-story/PR setup, NDA/legal retainers and permits (midpoint of $50k–$250k).
Medical Initial Stockpile $15K
[#21] Initial medical/pharmaceutical stockpile for emergency sedation and on-site countermeasures (midpoint of $5k–$25k).
No Edged Retrofit $6K
[#10] One-time retrofit to remove/replace edged implements (midpoint of $2k–$10k).
🔄 Annual Recurring Costs Total: $2.7M/yr
Research And Monitoring $822K/yr
[#12, #14, #25, #5] Ongoing sample-lab operations (BSL-2/3 ops $150k–$500k), recurring research program operations ($150k–$500k), long-term monitoring & archival research ($60k–$250k), plus monitoring operations/CCTV staffing ($8k–$25k); midpoints summed.
Staff Wages $795K/yr
[#6, #7] Dedicated security detail (6 guards to cover shifts) and two senior researchers (combined on-call premiums); midpoints applied to provided salary ranges.
Overhead And Program Management $357K/yr
[#27] Program overhead applied (15% midpoint of recurring program costs per analyst guidance; range was 10–20%).
Emergency Response $235K/yr
[#17] Emergency response and rapid-deployment team readiness, drills, equipment, and availability costs ($120k–$350k/yr); midpoint used.
Cover Story And Legal $125K/yr
[#15, #22] Ongoing legal/PR/cover-story staffing and recurring legal fees ($25k–$100k) plus insurance premium component (estimated midpoint allocation); midpoints combined.
Logistics And Transport $112K/yr
[#18, #13] Secure-transport event costs (per-move $5k–$20k; baseline assumes limited moves averaged ~2/yr) and optional off-site hazardous disposal contract costs ($25k–$150k); midpoints used and combined into logistics.
Clinical And Psychiatric Care $80K/yr
[#8] Ongoing clinical and psychiatric care for SCP-9449 including therapy, monitoring, and medical emergency readiness ($40k–$120k/yr); midpoint used.
Facilities Maintenance $57K/yr
[#5, #19, #16] Recurring maintenance and monitoring systems servicing (#5 $8k–$25k), backup power/HVAC maintenance (#19 $6k–$25k), and IT maintenance ($10k–$40k), midpoints summed.
Forensic Storage Ops $50K/yr
[#20] Operations for forensic & inventory containment of produced duplicates ($20k–$80k/yr); midpoint used.
Staff Training $38K/yr
[#23] Recurring staff training/certification programs ($15k–$60k/yr); midpoint used.
Supplies And Consumables $26K/yr
[#9, #10, #21] Controlled inventory rotation and provisioning ($6k–$30k), replacements for no-edged retrofit supplies ($1k–$3k), and medical restocking ($2k–$10k); midpoints used.
Background Checks $25K/yr
[#24] Background checks, periodic vetting and counterintelligence monitoring ($10k–$40k/yr); midpoint used.
Gauntlet Maintenance $15K/yr
[#3, #4] Gauntlet maintenance, inspection, certification program ($6k–$24k/year); midpoint used.
⚡ Cost Scenarios
📊 Baseline (baseline) $2.7M/yr
90.0% probability / year
Normal year with no major incidents; routine operations, monitoring, and scheduled disposals.
no_breach routine_research_and_disposal scheduled_transport_events
🚨 Minor Incident $2.8M/yr
8.0% probability / year +$75K vs baseline
Small containment incident (e.g., gauntlet tampering, single unauthorized duplicate) requiring emergency response, limited disposal/forensic work and minor repairs.
gauntlet_failure_or_tampering unauthorized_single_duplicate minor_equipment_damage
🚨 Major Breach $3.9M/yr
1.5% probability / year +$1.2M vs baseline
Significant breach or discovery that duplicates biological or hazardous materials requiring BSL-3/4 escalation, larger disposal operations, legal action, and temporary facility upgrades.
duplicate_is_biological_or_hazardous failure_of_quarantine_protocols need_for_lab_scale-up_or_external_support
🚨 Catastrophic Breach $10.0M/yr
0.5% probability / year +$7.3M vs baseline
Large-scale uncontrolled release, public exposure, or duplicate proliferation triggering full decommissioning, litigation, site remediation, and major replacement containment.
mass_duplicate_release public_exposure_or_political_exposure loss_of_primary_containment
👥 Personnel 8 total
Role Count Notes
Security Officer / MTF Agent 6 [#6] Dedicated 24/7 security detail with two-person minimum and shift coverage (4–6 recommended; 6 used to ensure overlap).
Research Scientist / Senior Researcher 2 [#7] Two named senior researchers required for authorizations and incident decisions (on-call coverage; salaries included in staff_wages).
📋 Confidence Notes
Line items and ranges were provided for most categories allowing mid-point estimates, but significant uncertainties remain (on-site disposal vs contract, frequency of transports/incidents, potential for BSL-4 escalation) so overall confidence is medium.
← SCP-9448 ↑ All SCPs SCP-9450 →