SCP-9448 Unknown ~ medium confidence
SCP-9448
Expected annual
$732K
One-time setup
$1.7M
Annual recurring
$720K
Personnel
8
Initial one-time setup is estimated at approximately $1.73M driven by containment construction, HVAC/life-support, replica-training room and contingency reserves; ongoing annual operations are roughly $720k/yr driven by research staff, security/medical staffing, legal/cover costs, autopsies and consumables.
🏗️ One-Time Capital Costs Total: $1.7M
Facilities $653K
[#1, #2, #3, #5, #8, #28] Containment chamber construction, darkroom-grade HVAC design (installation structural work assumed included here), adapted fire-safety installations (non-light-emitting suppression), observation/control room fit-out, replica training room shell construction, and artifact storage cabinets; excludes equipment hardware costs assigned elsewhere.
Containment Escalation Reserve $500K
[#30] One-time contingency/reserve for potential containment escalation (planning and initial reserved funds for large upgrades).
Insurance Reserve $275K
[#26] One-time insurance / liability reserve sized as a moderate risk reserve for staff injury, legal suits, and unexpected containment upgrades.
Equipment $126K
[#4, #6, #7, #11, #12, #22, #23, #25] Initial camera & secure recording hardware, restraint chair and mechanical feed-seal hardware, ceiling-mounted feeding-tube rigging, initial blackout helmets/blindfolds procurement, eye-opening device procurement, initial data/storage hardware, UPS & generator hardware, and security access-control hardware.
Initial Research And Lab Setup $125K
[#21] Scientific instrumentation and specialized non-invasive sensors (light meters, spectrometers, VOC samplers) and research lab buildout specific to anomaly measurement (initial procurement and integration).
Training Program $48K
[#9] One-time curriculum development, simulation design and instructor setup for the 100-hour blind transfer training program.
🔄 Annual Recurring Costs Total: $720K/yr
Research And Monitoring $266K/yr
[#20, #21, #22] Salaries for dedicated research team and administrative overhead for anomaly study, plus annual maintenance/calibration for scientific instruments and recurring data/storage service fees.
Staff Wages $148K/yr
[#10, #13, #9] Security staffing & rotations (specialized guards allocation), medical on-call coverage plus per-transfer medical staffing, and annualized refresher training costs for guards.
Cover Story And Legal $125K/yr
[#24, #31] Legal counsel, records and cover-story management plus ethical review board / compliance monitoring allocations.
Logistics And Transport $50K/yr
[#15] D-Class recruitment/processing, transport and short-term handling costs (annualized for ~4 replacements/yr).
Administrative Overhead $40K/yr
[#29] Scheduling, cross-site coordination, recordkeeping and administrative support salaries.
Mental Health $30K/yr
[#17] Ongoing counseling, therapy sessions and psychiatric support for affected staff.
Pathology Autopsy $26K/yr
[#18] Annual pathology/autopsy and forensic services for deceased hosts (per-autopsy average applied to ~4/yr).
Amnestics And Monitoring $11K/yr
[#16] Amnestic administrations and post-administration monitoring/documentation for guards/staff after transfers.
Supplies And Consumables $10K/yr
[#14, #27, #11, #12, #32, #4] Per-transfer medical disposables (NG/IV kits, sedatives), routine PPE/consumables, recurring replacement blackout/helmet supplies, per-use sterilization consumables, miscellaneous per-transfer variance, and camera/storage minor maintenance & storage upkeep.
Biohazard Cleanup $8K/yr
[#19] Biohazard removal, decontamination, PPE and turnover labor between cycles.
Facilities Maintenance $6K/yr
[#25, #23] Annual maintenance and servicing for security/access-control systems and emergency power (generator/UPS) upkeep.
Cost Scenarios
📊 Baseline (baseline) $720K/yr
87.5% probability / year
Normal uneventful year with ~4 replacement cycles and routine operations only.
scheduled_transfers_only no containment incidents routine maintenance and research
🚨 Minor Incident $745K/yr
10.0% probability / year +$25K vs baseline
Transfer complication or equipment failure requiring moderate emergency response, extra medical care and legal/maintenance work.
transfer injury localized equipment repair small-scale legal/PR response
🚨 Major Breach $970K/yr
2.0% probability / year +$250K vs baseline
Containment breach or serious procedural failure requiring site lockdown, extended investigations, large legal/PR response and repairs.
containment breach external exposure major equipment destruction
🚨 Containment Escalation $1.7M/yr
0.5% probability / year +$1.0M vs baseline
Rare, high-cost escalation requiring major site upgrades, additional containment wings, or prolonged quarantines.
anomalous behavior intensification multiple-cycle abnormalities requirement for expanded facilities
👥 Personnel 8 total
Role Count Notes
Security Officer / MTF Agent 2 [#10] Two full-time-equivalent specialized guards available for transfers and rotations (pool to draw two-per-transfer).
Research Scientist (PI) 1 [#20] Lead researcher overseeing anomaly study (part of research staffing budget).
Research Technician 2 [#20, #21] Technical staff for instrument operation, data logging and calibration (covered by research budget).
Medical Officer / Nurse 1 [#13, #16] On-call medical staff for NG/IV insertion, transfer support and post-transfer care; also assists with amnestic administration.
Administrative Staff 1 [#29] Scheduling, recordkeeping and cross-site coordination (administrative overhead).
Engineer / Maintenance 1 [#23, #25] Facilities/engineer support for HVAC, generator and access-control maintenance (part-time/pooled support).
📋 Confidence Notes
Estimates are order-of-magnitude baselines derived from analyst ranges in notes; containment requirements and procedural specifics are detailed but prices (construction, legal, medical) vary by site and jurisdiction, so uncertainty is moderate.
← SCP-9446 ↑ All SCPs SCP-9449 →