SCP-945 Euclid ~ medium confidence
SCP-945
Expected annual
$1.1M
One-time setup
$170K
Annual recurring
$1.0M
Personnel
13
Initial one-time setup is approximately $170,000 driven by construction, containment hardware, HVAC and archival setup. Recurring annual operations are approximately $1,014,500/yr driven primarily by security and research staffing, forensic/incident readiness, and contingency/legal reserves.
🏗️ One-Time Capital Costs Total: $170K
Equipment $80K
[#2, #3, #4, #5, #6, #16, #18, #23] Custom steel chest, bullet/impact-resistant glass case, HVAC install, surveillance hardware/setup, alarm/interlock install, UPS/generator one-time purchase, access-control setup, nonlethal/capture equipment one-time.
Facilities $40K
[#1] Reinforced 3m x 3m containment cell construction with specialized masonry, door, locks, fireproofing and basic blast/impact resistance.
Initial Research And Lab Setup $35K
[#12, #14, #24] Shelving/archival setup for figurines, initial analytical/dating campaigns, high-resolution imaging/3D scanning setup.
Repair Replacement Reserve $15K
[#22] Initial repair and replacement reserve for containment infrastructure, cameras, locks, glass panels, chest replacement.
🔄 Annual Recurring Costs Total: $1.0M/yr
Staff Wages $705K/yr
[#7, #8] Security staffing (6 guards across shifts + 3-person rapid response team = 9 @ $45k each) and containment research staff (2 FTE researchers, 1 conservator, 1 technician).
Cover Story And Legal $50K/yr
[#20] Legal/cover-story, witness management and law-enforcement coordination contingency budget.
D Class Operations $50K/yr
[#9] Monthly D-class procurement, housing, termination operations and associated overhead (~$50,000/yr).
Contingency Fund $50K/yr
[#25] Emergency contingency fund for rapid procurement, overtime, emergency contracting and unpredictable anomalous behavior.
Forensic Incident Response $40K/yr
[#11] Forensic pathology, scene preservation, autopsy oversight, emergency containment sweeps (~$20,000/incident; assume 2 incidents/yr).
Research And Monitoring $32K/yr
[#10, #14, #24] Routine inventory audits and senior verification (~$20,000/yr), ongoing analytical follow-ups and specialist consultations (~$10,000/yr), digital catalog/storage maintenance (~$2,000/yr).
Logistics And Transport $20K/yr
[#15] Secure transport and chain-of-custody transfers (assume ~4 transfers/yr at ~$5,000 each).
Psychological Monitoring $20K/yr
[#17] Ongoing monitoring, counseling and mental-health program for exposed staff (~$20,000/yr).
Facilities Maintenance $12K/yr
[#4, #5, #6, #16, #18] HVAC energy/maintenance ($1,500), surveillance monitoring & storage ($4,000), alarm maintenance/testing ($2,000), backup power fuel/maintenance ($2,000), access-control maintenance/licenses ($3,000).
Training And Drills $10K/yr
[#19] Annual containment drills, lockdown exercises, cross-training and protocol refreshers.
Repair And Replacement $10K/yr
[#22] Annual amortized replacement and repair reserve for cameras, locks, glass panels, chest, and cell repairs.
Supplies And Consumables $8K/yr
[#12, #13] Ongoing archival supplies and reboxing ($5,000/yr), consumables and PPE ($3,000/yr).
Waste Handling $5K/yr
[#21] Disposal of contaminated PPE, destroyed clay fragments, remains and hazardous waste handling.
Nonlethal Equipment Maintenance $2K/yr
[#23] Replacement/training and maintenance for nonlethal capture/suppression equipment.
Cost Scenarios
📊 Baseline (baseline) $1.0M/yr
86.0% probability / year
Normal year with routine operations, no major incidents beyond expected audits and maintenance.
no_major_incidents routine_staff_turnover scheduled_maintenance
🚨 Minor Incident $1.2M/yr
10.0% probability / year +$150K vs baseline
Localized incident following the death of an exposed staff member causing replica manifestation and a focused emergency response.
staff_death_with_contact replica_manifestation localized_property_damage
🚨 Major Breach $3.5M/yr
3.0% probability / year +$2.5M vs baseline
Coordinated replica attack leading to site takeover, large-scale reclamation, MTF deployment and site rebuild/containment operations.
replicas_coordinated_attack multiple_staff_deaths failure_of_lockdown
🚨 Political Exposure $2.0M/yr
1.0% probability / year +$1.0M vs baseline
Public manifestation of replicas within the one-mile radius leading to law-enforcement involvement, witness relocation and major public misinformation efforts.
public_manifestations witness_management media_attention
👥 Personnel 13 total
Role Count Notes
Security Officer / MTF Agent 9 6 on-site guards covering three shifts (2 per shift) plus a 3-person rapid response/search team on call. [#7]
Research Scientist 2 Containment researchers for artifact behavior and protocol updates. [#8]
Conservator 1 Conservator for ancient wood/clay stabilization and conservation. [#8]
Technician 1 Technician for handling, logging and daily checks. [#8]
📋 Confidence Notes
Analyst notes provide detailed line-item estimates for equipment and staffing, supporting the tallies; however probabilities for replica-triggered incidents and scale of public exposures are inherently uncertain, so confidence is medium.
← SCP-944 ↑ All SCPs SCP-946 →