← SCP Cost Explorer Read on SCP Wiki ↗
SCP-9451 Euclid ? low confidence
SCP-9451
Expected annual
$8.6M
One-time setup
$98.2M
Annual recurring
$5.7M
Personnel
19
One-time startup costs are dominated by speculative Scranton Reality Anchor acquisition and specialized Reliquary retrofit, producing an estimated initial program outlay of roughly $98.2M; recurring annual operations are approximately $5.7M/yr, driven mainly by staffing, legal/PR reserves, surveillance, and research/monitoring.
🏗️ One-Time Capital Costs Total: $98.2M
Scranton Reality Anchors $90.0M
[#2] Acquisition and installation of 3 Scranton Reality Anchors (speculative, bespoke reality-stabilization hardware); midpoint of $30M–$150M range.
Company Acquisition And Inventory Destruction $2.8M
[#15] Acquisition/closure costs for Class Pet LLC (buyout, legal fees) plus inventory destruction/disposal; combined midpoint estimates of $0.5M–$5M and $10k–$100k ranges.
Market Recall Buyback $2.0M
[#14] Market recall, buyback and inventory seizure costs; conservative selection within $250k–$20M range to reflect potential national-scale action.
Facilities $1.8M
[#1] Reliquary area retrofit and secure vault construction, negative-pressure antechamber, airlocks, CCTV, EM shielding and permits; midpoint of $0.5M–$3M range.
Initial Research And Lab Setup $1.1M
[#4, #11] BSL-2 laboratory upgrade, autoclave, biosafety cabinet, decon shower, PPE station (#4) plus research instrumentation (sequencer bench, microscopy, imaging access) (#11); combined one-time lab buildout and capital equipment.
Equipment $215K
[#3, #22] Sealed refrigerated/chemical containment cabinets, tamper locks and integrated AV (#3) and one-time secure data storage/access-control system deployment (#22); combined midpoint estimates.
Public Relations Initial $175K
[#17] Initial PR / cover-story campaign (recall press releases, consumer warnings) estimated midpoint of $50k–$300k.
Onboarding And Training $130K
[#9] Initial vetting, background checks, polygraphs and specialized occult/handling training for initial hires (~20 people); midpoint of $60k–$200k range.
🔄 Annual Recurring Costs Total: $5.7M/yr
Cover Story And Legal $2.1M/yr
[#16, #17] Legal & settlement reserve, litigation defense and retainers (#16, reserve $1M–$5M/yr chosen conservatively plus retainer/defense) and ongoing PR/monitoring content suppression (#17 ongoing $20k–$100k/yr included).
Staff Wages $1.5M/yr
[#8] Core containment & research staffing payroll and benefits: 12security (3-shift), xenobiologists, thaumaturgic specialist, lab techs, clinical psychologist, site director and overhead (~$1.5M/yr as noted).
Research And Monitoring $625K/yr
[#5, #12, #25] Ongoing pathogen screening/biosurveillance program (#5, $50k–$200k/yr), psychological/behavioral testing program (#12, $100k–$300k/yr), and long-term monitoring/review budget (#25, $100k–$500k/yr); combined program budget.
Contingency Incident Response Fund $550K/yr
[#20] Rapid-response incident reserve for spills, escapes, public exposure, overtime and emergency activation; midpoint of recommended $100k–$1M reserve.
Logistics And Transport $452K/yr
[#6, #19] Hazmat/controlled-substance transport and recovery missions (#6, $50k–$300k/yr) plus undercover procurement / interdiction ops (#19, $50k–$500k/yr) and related transport costs; combined midpoint estimates; also includes small disposal transport elements.
Marketplace Surveillance $175K/yr
[#18] Marketplace and internet surveillance for remaining units (e-commerce, auctions, darknet), takedowns and undercover buys; midpoint of $50k–$300k/yr.
Energy And Utilities $110K/yr
[#21] Climate control, continuous monitoring, generator/UPS maintenance and elevated HVAC loads; midpoint of $20k–$200k/yr (SRA-specific power premiums assumed in SRA one-time estimate).
Long Term Care Per Instance $88K/yr
[#13] Recurring per-sapient-instance housing, enrichment, monitoring and medical care; midpoint of $25k–$150k/yr per instance (presented as per-instance recurring cost).
Ethical Oversight $60K/yr
[#24] IRB/ethics board reviews, external audits and compliance workload; midpoint of $20k–$100k/yr.
Waste Disposal And Incineration $55K/yr
[#7, #23] Evidence handling and hazardous waste disposal for fixatives and contaminated materials (#7, $5k–$50k/yr) plus specimen incineration/disposal (#23, $5k–$50k/yr); combined midpoint.
Supplies And Consumables $30K/yr
[#10] Disposable hazmat suits, gloves, respirators, specimen jars, preservatives, disinfectants and sharps disposal; midpoint of $10k–$50k/yr.
Facilities Maintenance $0/yr
[]
⚡ Cost Scenarios
📊 Baseline (baseline) $5.7M/yr
85.0% probability / year
Normal operational year without major incidents; all routine surveillance, staffing, and monitoring funded at baseline levels.
no major recoveries no breaches limited market activity
🚨 Minor Incident $5.9M/yr
10.0% probability / year +$200K vs baseline
Small containment incident or localized public exposure requiring emergency response, cleanup, and limited legal/PR action.
localized spill small breach single-site exposure
🚨 National Recall $10.7M/yr
2.0% probability / year +$5.0M vs baseline
Large-scale market recall and buyback of SCP-9451 products requiring reimbursements, wide recovery operations, and significant PR/legal expenditures.
widespread product discovery consumer injury reports regulatory-mandated recall
🚨 Sapient Containment Scaleup $99.3M/yr
3.0% probability / year +$93.6M vs baseline
Discovery/retention of multiple sapient SCP-9451 instances necessitating immediate purchase/installation of SRAs, Reliquary upgrades, and major containment scale-up.
containment of sapient instances need for Reliquary-level custody SRA acquisition and installation
👥 Personnel 19 total
Role Count Notes
Security Officer / MTF Agent 12 [#8] 12 security staff for 3-shift coverage as recommended; payroll included in staff_wages.
Research Scientist (Xenobiologist) 2 [#8] Xenobiologists for specimen analysis and study; included in researcher payroll.
Thaumaturgic / Occult Specialist 1 [#8] Specialist for thaumaturgic interaction and safety; included in researcher payroll.
Lab Technician 2 [#8] Lab techs to support BSL-2 operations and specimen handling; included in researcher payroll.
Medical Officer / Clinical Psychologist 1 [#8] Clinical psychologist/behaviorist for evaluations and monitoring; included in researcher payroll.
Site Director / Executive Staff 1 [#8] Site director oversight and management; included in management overhead.
📋 Confidence Notes
Many major cost drivers (notably Scranton Reality Anchors and Reliquary hardware) are speculative with very wide ranges; several line items are scenario-dependent and contingent on number of sapient recoveries and scale of public recall, so numeric estimates are low-confidence.
← SCP-9450 ↑ All SCPs SCP-9453 →