← SCP Cost Explorer Read on SCP Wiki ↗
SCP-9453 Unknown ~ medium confidence
SCP-9453
Expected annual
$879K
One-time setup
$1.2M
Annual recurring
$839K
Personnel
14
Initial setup dominated by equipment procurement, structural stabilization, and contingency reserves (~$1.22M one-time), with ongoing staffing (monitoring + guards) and specialist research driving annual costs (~$839k/yr).
🏗️ One-Time Capital Costs Total: $1.2M
Escalation And Contingency Reserve $700K
[#19, #25] One-time contingency/reserve for escalation/eradication, large-scale remediation, emergency restoration and liabilities.
Equipment $315K
[#1, #3, #4, #5, #11, #12, #15, #16, #17, #18] Biometric padlock, surveillance cameras & PoE/UPS, acoustic/seismic sensors, redundant NAS/encryption, initial PPE purchase, HEPA/air units, mobile containment vehicle, archival vault hardware, communications hardware, UPS/generator.
Facilities $85K
[#8] Structural assessment, scaffolding, shoring, localized masonry repair and permits for work beneath a historic church.
Site Compensation Initial $50K
[#10] One-time compensation/settlement to property owner or religious body if required prior to containment access.
Legal Permits Initial $42K
[#9] Initial legal fees and liaison to negotiate access restrictions, cover-story setup and permits with local/religious authorities.
Initial Research And Lab Setup $28K
[#13] Initial batch of sampling and laboratory analyses (radiocarbon, XRF/XRD, SEM/EDS, isotopic testing etc.).
Cover Signage $650
[#2] Professionally produced asbestos-hazard signage, laminated notices, translations and initial placement.
🔄 Annual Recurring Costs Total: $839K/yr
Staff Wages $555K/yr
[#6, #7] 24/7 monitoring staff (2–4 FTEs) and on-site security personnel (6–8 guards plus supervisor) including benefits and overtime.
Research And Monitoring $109K/yr
[#3, #4, #5, #12, #13, #14, #15] Ongoing camera/sensor maintenance, IT/storage support, filters for environmental controls, ongoing laboratory research, contracted archaeologists/conservators, and mobile-unit upkeep.
Cover Story And Legal $55K/yr
[#2, #9, #20, #24] Annual signage replacements, ongoing liaison/legal fees, PR/cover-story budget, and publication suppression/redaction management.
Site Lease Compensation $50K/yr
[#10] Annual stipend/lease compensation to Church/owner for restricted access and lost revenue.
Logistics And Transport $25K/yr
[#21] Travel, lodging, and per-diems for international specialists and field logistics.
Insurance Premiums $20K/yr
[#19] Annual liability insurance premiums for personnel/third-party damage.
Training And Drills $12K/yr
[#22] Regular emergency drills, PPE/evidence handling training, and cultural-sensitivity programs.
Supplies And Consumables $8K/yr
[#11, #23] PPE consumables (filters, suits, respirators) and small tools/spares (batteries, cables, replacement parts).
Facilities Maintenance $6K/yr
[#16, #18] Periodic checks and climate-control maintenance for archival vaults and fuel/maintenance for UPS/generator.
Biometric Maintenance $200/yr
[#1] Periodic recalibration, battery replacement, and minor lock servicing.
⚡ Cost Scenarios
📊 Baseline (baseline) $839K/yr
88.0% probability / year
Normal year with no significant incidents: routine monitoring, research, and upkeep.
no incidents routine operations
🚨 Minor Incident $939K/yr
10.0% probability / year +$100K vs baseline
Localized response for sensor-triggered events, attempted unauthorized entry, or small containment/cleanup actions.
false-positive alarms unauthorized access attempt localized contamination requiring short-term response
🚨 Major Breach $2.3M/yr
2.0% probability / year +$1.5M vs baseline
Significant containment failure or public exposure requiring heavy response, deployment of specialists, full-site shutdown and major remediation.
sustained anomalous activity structural failure/public discovery major contamination or extraction operation
👥 Personnel 14 total
Role Count Notes
Monitoring Operator / SOC Analyst 3 [#6] 24/7 camera and sensor monitoring shifts (2–4 FTEs; mid-range used).
Security Officer / MTF Agent 8 [#7] On-site vetted security for 24/7 coverage (6–8 guards rotating).
Site Security Supervisor 1 [#7] Supervisor/liaison for guard force and church coordination.
Research Scientist 1 [#13, #14] Leads sampling, analysis coordination and liaises with external labs/archaeologists.
Engineer / Maintenance 1 [#3, #4, #5, #18] Responsible for cameras/sensors/UPS/vehicle maintenance and technical support.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges but many items have wide ranges (local contracting in Turkey, uncertain lease arrangements, and large contingent escalation reserves). Staffing and contingency are major drivers and introduce uncertainty.
← SCP-9451 ↑ All SCPs SCP-9461 →