SCP-9678 Unknown ? low confidence
SCP-9678
Expected annual
$123.2M
One-time setup
$350.4M
Annual recurring
$102.7M
Personnel
254
Initial one-time implementation and infrastructure hardening are the dominant upfront costs (~$350M), while an ongoing national program of screening, staffing, monitoring and a contingency reserve drives recurring costs (~$102.6M/yr). Major cost drivers are diagnostic R&D, automation/hardening of critical infrastructure, redundancy payroll, and the contingency reserve for catastrophic events.
🏗️ One-Time Capital Costs Total: $350.4M
Automation Hardening Capital $250.0M
[#14] Capital upgrades to automate/harden critical facilities (major retrofits for multiple high-risk sites; range per plant $10–200M).
Initial Research And Lab Setup $30.0M
[#1] Diagnostic test R&D: multi-year program to develop biomarker/assay, validation cohorts and regulatory/ethical approvals.
Long Term Research Program $20.0M
[#19] Multi-year grant program for mechanistic SDC research, models, animal studies ($5–50M range).
Physical Access Controls $12.5M
[#15] One-time biometric/secure locks and integration across many critical sites (~500 sites at ~$25k average).
Baseline Screening Rollout $10.0M
[#2] One-time mass testing of ~50,000 critical-cohort individuals at ~$200/person average (range $50–500). Includes consumables, logistics, reporting.
Regional Lab Setup $10.0M
[#4] One-time buildout/expansion of regional diagnostic labs and mobile testing units (assumed ~10 major regions at ~$1M/region).
Small Scale Mitigation Capital $10.0M
[#26] One-time purchase of redundancy and mitigation equipment for non-nuclear critical assets.
Secure Data Infrastructure $3.0M
[#6] One-time encrypted database/analytics/identity mgmt build ($1–5M range).
Emergency Response Setup $3.0M
[#16] One-time setup of hazmat/structural response teams, training, contracts ($1–5M).
Legal And Policy Setup $750K
[#7] One-time legal/compliance and employment-policy program setup to enable mandatory screening and HR frameworks.
Covert Personnel Training Setup $600K
[#22] One-time setup cost for covert HR/UNLUCKY STAR capability and training (range $200–1,000k).
Secure Comms Setup $500K
[#28] One-time purchase/hardening of secure communications (~$100–1,000k).
Facilities $0
[]
Equipment $0
[]
🔄 Annual Recurring Costs Total: $102.7M/yr
Contingency Reserve Funding $50.0M/yr
[#17] Annual allocation to a contingency/insurance reserve to fund major infrastructure/legal damages in low-frequency high-cost events.
Staff Wages $23.0M/yr
[#5, #13, #18, #25] Annual salaries/benefits for screening staff, added redundancy operators, incident investigators/forensics, engineers and admin.
Facilities Maintenance $7.5M/yr
[#4, #14, #15, #26, #28] Ongoing maintenance/ops for regional labs, automation/hardening asset maintenance, access-control upkeep and small-site maintenance.
Supplies And Consumables $7.5M/yr
[#3] Yearly cost of reagents, disposables, sample processing for annual screening of ~50,000 people (~$50–300/test range).
Research And Monitoring $2.9M/yr
[#6, #18, #19] Ongoing research support, analytics, secure-data operations and funded studies ($200k–1M for ops + research grants/funding).
Logistics And Transport $2.5M/yr
[#2, #4, #29] Sample transport, mobile-unit operation logistics, and replacement/repair mobilization costs (excludes large per-event repairs).
Cover Story And Legal $2.0M/yr
[#7, #20, #21, #23] Ongoing counsel, standing PR/crisis communications, baseline litigation defense and program overhead for confidentiality enforcement.
Drills And Retraining $2.0M/yr
[#27] Regular public-safety drills, operator retraining, simulator time and program administration.
Severance And Retraining $1.4M/yr
[#9] Annual payouts and retraining for removed personnel (mix of senior and lower-level positions; aggregated estimate).
Repair Retainer $1.0M/yr
[#29] Standing contracts/retainers with suppliers and contractors to enable rapid repair/replace after events.
Unlucky Star Operations $875K/yr
[#8, #22] Recurring per-case budget for engineered career removals (~$35k average per targeted individual; assumed ~25 cases/yr).
Whistleblower Protection $400K/yr
[#23] Per-case relocation/identity-change and program overhead for whistleblower/witness management (aggregated).
Continuous Monitoring $375K/yr
[#12] GPS/location and digital monitoring of identified SCP-9678-1 instances (assumed ~25 monitored individuals at ~$15k/yr average).
Community Liaison $300K/yr
[#30] Ethical oversight, community liaison, incidental victim compensation program overhead and small payments.
Personnel Relocation $250K/yr
[#10] Relocation, travel and housing subsidies for displaced personnel (aggregated per-year for cases).
Social Support $225K/yr
[#11, #30] Counseling, family subsidies and small stipends for affected families (per-person program payments aggregated).
Emergency Response Operational $200K/yr
[#16] Standing operational costs/retainers for on-call response teams (per-deployment costs separate).
Secure Comms Operations $200K/yr
[#28] Ongoing secure communications operations and redundancy.
Personnel Health Monitoring $75K/yr
[#24] Mental-health and health monitoring programs for monitored/infected individuals (assumed per-person program aggregated).
Cost Scenarios
📊 Baseline (baseline) $102.7M/yr
88.0% probability / year
Normal year with ongoing screening, monitoring, maintenance and reserve allocations; no major anomalous discharge or public incident.
routine_screening operational_upkeep no_major_incidents
🚨 Minor Incident $107.6M/yr
10.0% probability / year +$4.9M vs baseline
Localized discharge or series of failures causing infrastructure damage repair, targeted investigations, PR response and limited litigation.
localized_discharge infrastructure_damage limited_public_exposure
🚨 Catastrophic Breach $1.1B/yr
2.0% probability / year +$999.9M vs baseline
High-intensity catastrophic discharge affecting major infrastructure (e.g., nuclear plant/ATC/large network), requiring large-scale remediation, litigation and replacements.
major_catastrophic_discharge widespread_infrastructure_failure high_profile_litigation
👥 Personnel 254 total
Role Count Notes
Screening Staff (phlebotomists, lab techs, admin) 40 [#5] Staff operating sample collection and primary assay throughput for annual screening of ~50k cohort.
Research Scientist 20 [#1, #19] Lab researchers and analysts supporting diagnostic R&D and long-term mechanistic studies.
Incident Investigation / Forensic Team 10 [#18] Specialists in anomaly forensics, accident reconstruction and statistical analysis.
Emergency Response / Hazmat Team 20 [#16] Rapid-response engineers and hazmat personnel for field stabilization and remediation.
Engineer / Maintenance 30 [#14, #15, #26] Engineers and technicians for automation/hardening, access-control and small-site equipment maintenance.
Administrative Staff 15 [#7, #25] Legal/compliance, HR, procurement and program administration.
Security Officer / MTF Agent 10 [#22] Security/operational staff to support UNLUCKY STAR actions and protect sensitive operations.
Data Analyst / IT Security 12 [#6] Secure infrastructure operations, analytics, monitoring and cybersecurity staff.
Redundancy / Additional Operators 97 [#13] Additional operators hired to remove single-person failure modes across critical posts (payroll/coverage headcount).
📋 Confidence Notes
High uncertainty in key inputs: (a) whether a reliable diagnostic can be developed (majorly affects one-time vs recurring mix), (b) true prevalence/incidence of SCP-9678-1 among critical cohorts, and (c) frequency/magnitude of catastrophic discharges. Many cost ranges are broad and scenario probabilities are judgmental.
← SCP-9676 ↑ All SCPs SCP-9680 →