← SCP Cost Explorer Read on SCP Wiki ↗
SCP-9680 Unknown ~ medium confidence
SCP-9680
Expected annual
$11.8M
One-time setup
$11.7M
Annual recurring
$10.6M
Personnel
40
Estimated one-time setup costs are in the low tens of millions driven by facility upgrades, contingency reserves and initial investigative/legal setup; ongoing annual operations are dominated by staff wages, laboratory analysis/R&D and sustained field-team operations resulting in recurring costs in the low ten-millions per year.
🏗️ One-Time Capital Costs Total: $11.7M
Escalation Contingency Reserve $5.0M
[#29] Large one-time contingency reserve for potential national-level escalation / relocation / political fallout.
Contingency Reserve Fund $2.0M
[#21] One-time recommended seed fund / contingency reserve to cover catastrophic indemnities or large emergency payouts.
Facilities $1.6M
[#6, #8, #30] HVAC/lab conversion and secure greenhouse/lease upgrades and initial liaison office setup (mid-range estimates combined).
Equipment $1.3M
[#6, #9, #13, #15, #24, #28, #19, #22] Growth chambers (equipment portion), CCTV/access control, drone fleet purchase, decontamination and specialty pollen-capture kits, initial IT hardening hardware, data/communications production equipment.
Initial Research And Lab Setup $800K
[#3, #18] Initial sample-collection ramp-up and pilot R&D / lab setup (instruments, pilot trials and initial consumable stock for research).
Legal And Diplomatic Setup $500K
[#16] One-time legal/diplomatic and cover-story setup costs (contracts, counsel retainer, PR materials for initial launch).
Investigation Initial Phase $300K
[#17] Initial forensic and corporate investigation costs (cyber forensics, local hires, records analysis).
Replacement Seed Initial Stock $150K
[#11] Initial procurement of replacement (non-anomalous) seed stock for early compensation/distribution.
🔄 Annual Recurring Costs Total: $10.6M/yr
Research And Monitoring $4.0M/yr
[#4, #12, #18] Laboratory analyses (sequencing, assays) and R&D/mitigation programs; includes sample throughput and routine monitoring program research spend.
Staff Wages $3.3M/yr
[#1, #5, #9, #18, #30] Field containment teams (three regional teams), thaumaturgic/psychokinetic specialists, security staff wages, research staff salaries, and liaison/admin salaries.
Market Monitoring $600K/yr
[#12] Monthly buys, undercover purchases and local informant costs across three states.
Logistics And Transport $350K/yr
[#2, #25, #3] Routine logistics: per-deployment rapid-response transport, international secure charters and secure couriers for samples.
Replacement Seed Program $300K/yr
[#11] Ongoing procurement/distribution and admin costs for replacement 'clearance stock' until affected populations are cleared.
Supplies And Consumables $290K/yr
[#3, #5, #15, #24] Ongoing sample transport consumables, thaumaturgic reagents and ritual consumables, decontamination consumables, and replacement consumables for pollen-capture kits.
Investigation Ongoing $200K/yr
[#17] Continued forensic/corporate investigation expenditures, local investigators and legal processes.
Supply Chain Remediation Reserve $200K/yr
[#26, #21] Annual baseline funding to prepare for remediation of supply-chain impacts and humanitarian logistics (small annual reserve; major payouts are scenario-driven).
International Transport $200K/yr
[#25] Regular secure charters and freighter bookings for large sample or whole-plant transports during active phases.
Long Range Surveillance Ops And Subs $190K/yr
[#13] Ongoing drone operations, satellite imagery and sensor subscription costs (drone ops + imagery subscriptions).
Cover Story And Legal $150K/yr
[#16, #22] Ongoing legal counsel, diplomatic liaison retainer, PR and cover-story maintenance costs.
Cybersecurity Recurring $150K/yr
[#28] Ongoing IT security, secure communications and operations to protect containment data and covert payment channels.
Facilities Maintenance $120K/yr
[#7] Energy, HVAC, water, generator diesel and routine site maintenance for growth chambers and containment infrastructure.
Rapid Response Deployments $100K/yr
[#2] Per-incident rapid-response kits, rental vehicles, incineration fees and emergency logistics (assumes several deployments per year).
Biohazard Disposal $100K/yr
[#14] Regular hazardous waste transport and incineration fees for destroyed plant material and contaminated soil.
Cultural Liaison $100K/yr
[#27] Anthropologists, local NGOs and community engagement to smooth quarantines and cover-story deployment.
Liaison With Goi Ongoing $100K/yr
[#30] Ongoing cooperation costs with GoI-1469: joint projects, reimbursements and liaison office operations.
Personnel Training $60K/yr
[#20] Ongoing training programs, certifications and drills for field and lab personnel.
Data Management Recurring $50K/yr
[#19] Secure databases, backups, translations and administrative record maintenance.
Funeral And Liaison $20K/yr
[#23] Annual budget for funeral reimbursements, counselors and family liaison allowances for affected Foundation personnel and victims.
⚡ Cost Scenarios
📊 Baseline (baseline) $10.6M/yr
75.0% probability / year
Normal year with routine monitoring, sample analysis and containment activity but no major breaches or wide quarantines.
routine_monitoring scheduled_research periodic_deployments
🚨 Minor Incident $11.6M/yr
20.0% probability / year +$1.0M vs baseline
Localized bloom or small-scale grow-site discovered requiring multiple deployments, expanded quarantines and additional compensation/replacement seeds.
localized_bloom several_rapid_deployments small_regional_quarantine
🚨 Major Breach $30.6M/yr
5.0% probability / year +$20.0M vs baseline
Widespread contamination or political exposure forcing large-scale quarantines, mass compensation, national remediation and major PR/legal expenses.
regional_crop_contamination public_disclosure / Méndez_exposure national_scale_quarantine
👥 Personnel 40 total
Role Count Notes
Field Agent / Operative 3 [#1] One field agent per regional team (3 teams).
Research Scientist 6 [#4, #18] Lab-based phytopathology, genomics and R&D staff at Sites 36/93 and Middle East labs.
Thaumaturgic Specialist 3 [#5] Small team of specialized thaumaturgic/psychokinetic researchers and consultants.
Phytosanitary Technician 3 [#1] One phytosanitary technician per regional field team.
Local Fixer / Linguist 3 [#1, #27] One local fixer/linguist per regional team and community engagement support.
Driver 3 [#1] Drivers assigned to each regional team for field movement and logistics.
Security Officer / MTF Agent 12 [#1, #9] Field and site security personnel distributed across three field teams and central storage/site.
Administrative Staff 4 [#19, #30] Admin and liaison staff for documentation, redactions and GoI liaison operations.
Engineer / Maintenance 2 [#6, #7] Technicians for growth chamber, HVAC and generator maintenance.
Site Director / Executive Staff 1 [#30] Senior site/controller oversight for operations and government liaison.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges but many items are highly variable (incident-driven indemnities, national escalation, Méndez legal exposure). Midpoint estimates used for budgeting; tail risks remain large which reduces confidence.
← SCP-9678 ↑ All SCPs SCP-9681 →