SCP-9690 Unknown ~ medium confidence
SCP-9690
Expected annual
$3.2M
One-time setup
$2.0M
Annual recurring
$3.0M
Personnel
15
One-time setup and identity-related costs are the primary upfront drivers (~$2.0M), while ongoing staff, research, legal/PR, and contingency reserves dominate annual costs (~$3.04M/year). Major incidents or clinical development can raise annual spending into multi-million dollar ranges.
🏗️ One-Time Capital Costs Total: $2.0M
Facilities $600K
[#1] Secure living/containment suite build-out (reinforced suite, observation, HVAC isolation, lockdown doors and hardening).
Initial Research And Lab Setup $500K
[#8] Initial characterization program: lab instruments, imaging access, consumables and setup for Project Mnemosyne initial work.
Identity Creation Per Event $200K
[#11] Vicennial identity creation (forged documents, seeded digital presence, legal work) per identity event.
Publicity Launch Per Event $200K
[#12] Publicity launch / staged events and PR costs for a new identity (one-time launch).
Transport Vehicle $150K
[#5] Armored/secure transport vehicle purchase and specialized crates (one-time vehicle purchase).
Equipment $105K
[#6, #20, #21] On-site hardware: 3camera/alarm/biometric setup, secure IT systems and initial cybersecurity hardware, UPS/generator purchase.
Decommissioning Per Retirement $100K
[#25] Identity retirement / staged death/retirement event costs (one-time per retirement event).
Covert Settlements Initial $50K
[#16] Initial reserve for one-off covert payments/settlements and NDA buyouts (one-time budget cushion).
Archiving System One Time $30K
[#15] One-time secure archival system and digital/physical archive setup.
Training Initial $25K
[#18] Initial staff vetting/training program setup (background/vetting/training courses for assigned staff).
Posthumous Publication One Time $20K
[#14] Editorial/legal clearance and publication costs per pending work (one-time per work).
Medical Equipment One Time $15K
[#7] One-time emergency medical equipment and supplies purchase for anomalous interactions.
🔄 Annual Recurring Costs Total: $3.0M/yr
Staff Wages $1.5M/yr
[#3, #4, #8, #17, #18] Salaries and benefits for on-site staff: security guards, research scientists, designated escorts, medical officer, engineers, IT and administrative staff (covers overtime, training time allocation).
Contingency Fund Replenishment $250K/yr
[#19] Annual replenishment and maintenance of a rapid-response contingency fund / crisis liquidity reserve.
Research And Monitoring $200K/yr
[#8] Ongoing follow-up studies, controlled experiments, consumables and lab tech time for Project Mnemosyne.
Cover Story And Legal $200K/yr
[#10, #11, #12] Ongoing legal retainer, contract management, compliance review and cover-story legal work related to identity management and medical use approvals.
Media Suppression Monitoring $150K/yr
[#13] Active monitoring and takedown operations to suppress traces of prior identities (intensive during the five-year post-discontinuation window).
It Cybersecurity $120K/yr
[#20] Ongoing cybersecurity, deep-web monitoring, incident response and secure communications for staff and identity protection.
Medical Oversight $100K/yr
[#7, #17] Regular physicals, psychiatric care, rapid-response on-call medical readiness and emergency protocol maintenance.
Insurance And Indemnity $100K/yr
[#23] Commercial liability/indemnity costs where obtainable; otherwise internal accounting for risk.
Compensation To Scp $90K/yr
[#17] Living stipend, benefits, entertainment allowance and counseling for SCP-9690 (incentives to cooperate).
Covert Payments Reserve $75K/yr
[#16] Recurring budget for NDAs, buyouts, small settlements and rapid payments to third parties as needed.
Identity Ongoing Pr $50K/yr
[#12] Ongoing PR/agent fees and persona maintenance costs while a public identity is active.
Ip And Archive Maintenance $50K/yr
[#15] IP counsel, archival maintenance and escrow for posthumous releases.
Facilities Maintenance $45K/yr
[#2] Pro-rated facility rent/maintenance/utilities, HVAC filters and routine minor repairs for the containment suite.
Logistics And Transport $40K/yr
[#5] Vehicle maintenance, drivers, secure transport ops and convoy support for off-site moves and touring.
Documentation Reporting $30K/yr
[#24] Administrative time, software and compliance reporting related to approvals and audits (Dr. Faron sign-offs).
Supplies And Consumables $20K/yr
[#22] Office consumables, medical disposables, food and personal items, PPE, cleaning supplies.
Surveillance Storage And Maintenance $10K/yr
[#6] Off-site log storage, camera/system maintenance, monitoring and periodic audits.
Posthumous Royalties And Publication $10K/yr
[#14] Ongoing royalties management and small distribution costs where applicable.
Training Refreshers $10K/yr
[#18] Annual refresher training and vetting renewals for assigned staff.
Energy Fuel And Testing $6K/yr
[#21] Fuel, testing and routine maintenance for backup generator/UPS to preserve life support and surveillance.
Clinical Trials Contingency $0/yr
[#9] Clinical trial and regulated therapeutic development costs are not budgeted as baseline recurring costs; handled as project-level expenditures or scenario-driven funding (see scenarios).
Cost Scenarios
📊 Baseline (baseline) $3.0M/yr
87.0% probability / year
Normal year with scheduled research, containment, PR and routine operations; no major incidents or trials.
no breach no clinical trials routine operations
🚨 Minor Incident $3.3M/yr
8.0% probability / year +$250K vs baseline
Localized containment incident or small public exposure requiring limited legal/PR response and repairs.
small breach or leak targeted media exposure minor legal settlement
🚨 Major Breach $11.0M/yr
1.0% probability / year +$8.0M vs baseline
Significant containment breach or high-profile exposure requiring full incident response, large settlements, identity buyouts and extended PR.
public revelation multi-site breach large litigation or market buyouts
🚨 Clinical Development $5.0M/yr
4.0% probability / year +$2.0M vs baseline
Approval to pursue clinical or pilot therapeutic use of SCP-9690 leading to regulated pilot trials and elevated legal/regulatory costs.
Project Mnemosyne approval IRB/regulated pilot trial external partnerships
👥 Personnel 15 total
Role Count Notes
Security Officer / MTF Agent 6 [#3] Guards for on-site coverage (rotating shifts to provide continuous presence as per security notes).
Research Scientist 2 [#8] Project Mnemosyne scientific staff conducting characterization and follow-up experiments.
Escort / Assigned Staff 1 [#4] Designated escort for tours and off-site accompaniment duties.
Medical Officer 1 [#7] Medical oversight, rapid response readiness and clinical monitoring.
Engineer / Maintenance 1 [#21] Facility engineering support for HVAC isolation, generator/UPS maintenance and containment systems.
IT / Cybersecurity 1 [#20] Cybersecurity and deep-web monitoring staff maintaining secure comms and leak prevention.
Administrative Staff 2 [#24] Documentation, reporting, administrative and compliance support for approvals and contract management.
Site Director / Executive Staff 1 [#10] Executive oversight and high-level approvals (liaison with legal/RAISA).
📋 Confidence Notes
Notes provide detailed cost ranges allowing reasoned point estimates, but many large, event-driven costs (identity buyouts, clinical trials, breaches) are highly uncertain and scenario-dependent, so estimate confidence is medium.
← SCP-9686 ↑ All SCPs SCP-9696 →