SCP-9797
Unknown
~
medium confidence
SCP-9797
Expected annual
$21.9M
One-time setup
$16.8M
Annual recurring
$19.6M
Personnel
50
Initial capital outlay is substantial (~$16.75M) driven by construction of an isolation wing, emergency reserve and therapeutic seed funding; annual operations are larger (~$19.58M/yr) dominated by clinical/research staffing, ongoing R&D/monitoring, and legal/cover costs.
One-Time Capital Costs
Total: $16.8M
Annual Recurring Costs
Total: $19.6M/yr
Cost Scenarios
📊
Baseline
(baseline)
$19.6M/yr
Normal year with moderate caseload and routine operations; no major incidents or large-scale research escalations.
steady_low_caseload
no_major_breach
🚨
Minor Incident
$20.1M/yr
Localized contamination event requiring room decommissioning, targeted repairs, small legal payouts and short surge staffing.
localized_contamination
room_decommission
small_legal_claims
🚨
Major Breach
$69.6M/yr
Significant breach/mass-exposure with public visibility requiring emergency response, large legal/cover payouts, replacement of contaminated infrastructure and widespread prophylaxis.
mass_exposure
media_exposure
community_transmission
🚨
Research Scaleup
$44.6M/yr
Decision to aggressively scale therapeutic/vaccine development and covert clinical trials in response to higher-than-expected transmissibility or severity.
high_transmissibility
regulatory_approval_internal
decision_to_fund_vaccine_program
Personnel
50 total
| Role | Count | Notes |
|---|---|---|
| Attending Clinician (physician/psychiatrist) | 6 | [#5, #7] Infectious disease physicians, psychiatrists and senior clinicians covering 24/7 care included in staff_wages. |
| Nurse | 18 | [#5] Nursing FTEs trained in isolation protocols providing continuous bedside care and monitoring. |
| Security Officer / MTF Agent | 14 | [#6] Dedicated armed/internal security cadre for perimeter and internal security; rotation and surge coverage accounted for in staff_wages. |
| Field Operative / Embedded Agent | 12 | [#12, #20] Embedded operatives in medical networks and capture/field teams for surveillance, case detection and retrieval operations. |
Confidence Notes
Analyst notes provide detailed line items and ranges allowing mid‑point estimates, but wide ranges and contingent large-event costs create uncertainty; probabilities for rare high-cost events are judgment calls.