← SCP Cost Explorer Read on SCP Wiki ↗
SCP-994 Euclid ~ medium confidence
SCP-994
Expected annual
$10.8M
One-time setup
$47.8M
Annual recurring
$10.6M
Personnel
47
One-time startup capital is approximately $47,842,000 driven primarily by land acquisition, large containment hangar retrofits, and contingency/reserve funds; recurring operating costs are approximately $10,621,000/year driven mainly by staff salaries, aviation operations, and PR/legal/insurance overhead.
🏗️ One-Time Capital Costs Total: $47.8M
Facilities $30.3M
[#1, #2, #3] Land purchase for 50 km², hangar retrofits (Hangars 3,4,6,8) and one-time site utilities/infrastructure upgrades.
Containment Breach Reserve $6.0M
[#32] Dedicated one-time contingency reserve for major breach response (aircraft ops, evacuations, interagency surge).
Equipment $4.6M
[#4, #5, #6, #9, #10, #12, #13, #19, #20, #26] Communications hardware, invisible-fence nodes, implant devices (47 units), sensors suite, drone fleet, security/transport vehicles and kits, feeding/processing equipment, disposal setup.
Insurance Reserve $3.0M
[#27] Initial self-insurance/liability reserve for third-party damage, aircraft incidents, legal settlements.
Contingency R And D Fund $1.8M
[#30] One-time contingency R&D fund for advanced containment technology development if baseline measures prove insufficient.
Initial Research And Lab Setup $1.2M
[#16] Laboratory buildout and specialized research equipment (wet lab, sequencing, EM, cryo-storage, ultrasonic analysers).
Initial Implantation Procedures $282K
[#7] One-time specialized veterinary implant surgeries and immediate post-op care for initial 47 animals.
Environmental Assessment $275K
[#21] Initial environmental impact assessments, baseline ecological studies, and permit application costs.
Cover Program Setup $200K
[#23] Initial cover-story/PR program setup and outreach payments for early containment operations.
Legal Startup $125K
[#24] Initial legal/lobbying/local-government negotiation startup costs.
Airspace Setup $100K
[#22] Initial airspace coordination and temporary flight restriction setup/legal fees.
🔄 Annual Recurring Costs Total: $10.6M/yr
Staff Wages $4.5M/yr
[#12, #13, #14, #15, #19, #25] Salaries for security (10–20 FTE), NUAOIS investigative team, veterinary staff and technicians, research scientists, feeding crew, and on-site medics.
Logistics And Transport $1.6M/yr
[#10, #11, #26, #8] Drone operational costs, leased aircraft/helicopter ops and maintenance (lease + operating costs), resupply truck fuel & maintenance, and periodic capture/recapture ops for implant servicing.
Cover Story And Legal $1.1M/yr
[#22, #23, #24] Ongoing airspace coordination/NOTAMs, public relations payments, misinformation/legal settlements and legal retainers/liaison costs.
Research And Monitoring $975K/yr
[#4, #5, #9, #16, #21, #28] Ongoing secure-communications operations/cybersecurity, invisible-fence backhaul maintenance, sensor calibration/data storage/analysts, laboratory maintenance, compliance monitoring, and wild-population monitoring.
Insurance Replenishment $625K/yr
[#27] Annual replenishment contribution to the insurance/liability reserve.
Advanced Containment R And D $600K/yr
[#30] Ongoing R&D budget for active containment technologies if pursued.
Supplies And Consumables $498K/yr
[#8, #14, #17, #18, #20] Implant batteries/consumables and replacement parts, veterinary consumables, plankton-enriched fluid resupply, cattle transport/processing/disposal, janitorial consumables.
Administrative Overhead $400K/yr
[#31] Site director, HR, accounting, procurement, and administrative management costs.
Facilities Maintenance $305K/yr
[#3, #20] 24/7 energy and generator maintenance plus waste-contract costs for biological disposal and hangar upkeep.
Training And Drills $62K/yr
[#29] Regular training, drills, and staff education for containment and emergency response.
⚡ Cost Scenarios
📊 Baseline (baseline) $10.6M/yr
90.0% probability / year
Normal year with no major incidents; routine operations, monitoring, feeding, and maintenance proceed as planned.
routine_operations no_major_breaches
🚨 Minor Incident $11.1M/yr
8.0% probability / year +$500K vs baseline
Localized breach or notable civilian exposure requiring targeted response, temporary surge in NUAOIS activity, PR payouts, and repair of minor infrastructure.
minor_breach civilian_sighting localized_damage
🚨 Major Breach $18.6M/yr
2.0% probability / year +$8.0M vs baseline
Significant multi-instance breach requiring large-scale aviation response, public evacuations, heavy legal/PR costs, and drawdown of contingency reserves.
major_breach multiple_aircraft_interference mass_evacuation
👥 Personnel 47 total
Role Count Notes
Security Officer / MTF Agent 15 [#12] 10–20 FTEs estimated for 24/7 guarded access and perimeter patrols.
Special Intelligence Team (NUAOIS) Agent 10 [#13] 8–12 agents dedicated to sightings, field response, and undercover ops.
Veterinary Staff (vets + technicians) 8 [#14] 2–4 veterinarians and 4–6 technicians to handle medical care, necropsy, and implants.
Research Scientist / Lab Staff 8 [#15] Multidisciplinary research team (biologists, geneticists, ethologists, aerobiologists) responsible for ongoing studies.
Feeding Crew / Handlers 4 [#19] 3–6 FTEs for procurement, processing, and presentation of large-animal feeds.
Medical Officer / On-site Medics 2 [#25] On-site medics for staff emergency response and zoonotic precautions.
📋 Confidence Notes
Medium confidence: analyst notes provide extensive line-item ranges and clear cost categories, but many inputs (purchase vs lease, aircraft buy vs lease, frequency of capture ops, and breach probabilities) are uncertain and range widely.
← SCP-993 ↑ All SCPs SCP-995 →