SCP-9945 Safe ~ medium confidence
Specific Collated Placement #9945
Expected annual
$666K
One-time setup
$627K
Annual recurring
$657K
Personnel
2
First-year costs dominated by one-time AI customization, secure documentation/training setup, and cell fit-out (~$627k one-time); main ongoing cost driver is specialized staff wages plus IT/monitoring and training (~$657k/year).
🏗️ One-Time Capital Costs Total: $627K
Cassandra Development $250K
[#9] Cassandra.aic development/customization (integration, memetic-safe logic, air-gapped hardening) one-time development costs.
Facilities $100K
[#1] Dedicated humanoid containment cell build/fit-out (site allocation, tamper-evident locks, HVAC isolation, signage-control).
Contingency Reserve $100K
[#21] Contingency reserve for unexpected memetic leakage / external cover-ups (held reserve for targeted ops).
Equipment $77K
[#11, #13, #14] Device provisioning & integration, storage hardware/forensic logging hardware, tamper-evident sensors and sensor-hardening (one-time hardware and integration costs).
Initial Research And Lab Setup $60K
[#6] Specialized training program development (R1-9945-03 course creation, secure courseware, memetic-safe notation systems).
Secure Documentation Setup $25K
[#12] Secure documentation system setup (software/templates, air-gapped archives, tamper-evident physical copies, printing of manuals).
Amnestic Initial Stock $12K
[#15] Initial stock of amnestic drugs and memetic countermeasures, medical administration equipment (one-time stocking).
Signage Policy Setup $3K
[#22] Secure physical signage / label-policy enforcement system implementation (one-time).
🔄 Annual Recurring Costs Total: $657K/yr
Staff Wages $390K/yr
[#4] Minimum staffing: two full-time specialized researchers (anomalous-linguistics/psych) including wages, benefits, hazard/clearance premiums.
Research And Monitoring $70K/yr
[#13, #17] Redundant logging forensic analyst hours and ongoing anomalous-linguistics & memetics research/experiments.
Cassandra And It Maintenance $47K/yr
[#10, #11, #12] Ongoing Cassandra.aic compute/hosting/maintenance, messaging service & device push-notification maintenance, secure storage & access-control recurring costs.
Training And Certification $30K/yr
[#7] Per-trainee training delivery & annual refreshers for need-to-know pool (instructors, secure classroom time, certification).
Security Vetting $25K/yr
[#19] Security vetting/clearance renewals and background maintenance for need-to-know staff.
Administrative Review $20K/yr
[#5] Fractional FTE time cost for Head Researcher & Senior Researcher access/review of requests and logs.
Facilities Maintenance $14K/yr
[#2, #14, #22] Cell utilities, HVAC servicing, cleaning, minor repairs; recurring maintenance for tamper-evident sensors; signage auditing/enforcement.
Supplies And Consumables $10K/yr
[#3, #24] Sustenance & amenities (3× daily food service, consumables) and miscellaneous consumables/petty cash.
Cover Story And Legal $10K/yr
[#23] Legal/ethics review & internal audit costs (annual counsel/board time for human-subject and containment compliance).
Psychological Vetting $10K/yr
[#8] Cognitive/psychological vetting & periodic fitness testing for assigned staff.
Incident Response Drills $10K/yr
[#16] Regular incident response drills, SOP updates, and multidisciplinary exercise costs.
Hr Administration $7K/yr
[#20] HR / disciplinary administration & policy enforcement overhead (investigations, recordkeeping).
Amnestic Replenishment $5K/yr
[#15] Ongoing replenishment and maintenance of amnestic pharmaceuticals and memetic countermeasures.
Medical Care $5K/yr
[#18] Routine medical/dental/mental-health care for contained human and emergency readiness (routine portion).
Archival Migration Amortized $4K/yr
[#25] Amortized annual cost for long-term archival & migration of approved reference systems (IT refresh cycles).
Logistics And Transport $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $657K/yr
86.0% probability / year
Normal year with no major incidents; routine operations, training, and maintenance only.
no incidents scheduled maintenance routine training
🚨 Minor Incident $687K/yr
12.0% probability / year +$30K vs baseline
Localized data-loss / naming mishap requiring targeted amnestic response, extra forensic reconstruction, short-term staff overtime and modest equipment replacement.
DATA NOT FOUND event affecting internal logs staff exposure requiring limited amnestics small-scale equipment replacement
🚨 Major Breach $907K/yr
2.0% probability / year +$250K vs baseline
Significant containment breach or external exposure requiring large-scale amnestic operations, media suppression, legal action, and system rebuilds.
public exposure large-scale data loss failed containment leading to external awareness
👥 Personnel 2 total
Role Count Notes
Research Scientist (Anomalous Linguistics / Psych) 2 [#4] Two full-time specialized researchers required on continuous assignment; staff_wages estimate covers these positions (wages, benefits, hazard/clearance premiums).
📋 Confidence Notes
Notes provide detailed line-item ranges but many antimemetic/IT hardening costs have high variance; staff salary bands and AI customization are the largest uncertain factors, and incident probabilities are inferred from limited historical incidents (medium confidence).
← SCP-9944 ↑ All SCPs SCP-9948 →