SCP-9959 Unknown ? low confidence
SCP-9959
Expected annual
$2.6B
One-time setup
$1.7B
Annual recurring
$393.0M
Personnel
330
Baseline monitoring and Area-261 operations require roughly $1.72B one-time and ~$393M/year recurring; the largest cost drivers (if pursued) are deep-reach access and tectonic-mitigation programs which can push one-time costs into the tens-to-hundreds of billions and annual budgets into the billions.
🏗️ One-Time Capital Costs Total: $1.7B
Facilities $500.0M
[#1] Area-261 / LITH Observatory construction (secure lab, cleanrooms, vaults, BSL-like suites, hardened security/HVAC/shielding).
Initial Research And Lab Setup $500.0M
[#3] High-temperature probe / materials R&D, lab buildout for refractory sensor development and prototyping (baseline modest R&D funded).
Equipment $150.0M
[#4] GLiDARC Mark III procurement/installation (major imaging array / bespoke instrument).
Distributed Observatories $150.0M
[#14] Redundant observatories & distributed monitoring node build (2–5 nodes).
Data Infrastructure $150.0M
[#18] Data infrastructure, HPC, storage, initial classified archive & mirrored backups procurement.
Logistics Fleet $100.0M
[#16] Heavy logistics fleet & transport capital (helicopters/heavy-lift, field rigs) for baseline capability.
Collection Network $50.0M
[#6] Chemical-output collection network deployment (high-temp-resistant collectors, pipelines/interface, sample containers).
Infrastructure Reinforcement $50.0M
[#24] Initial national/regional infrastructure reinforcement upgrades and sensor deployment (baseline partial funding/partnership contributions).
Tethering System $20.0M
[#7] Specimen securing & nanotube tether engineering & initial test rigs.
Waste Facilities $20.0M
[#17] Waste handling / decontamination and hazardous storage facility buildout.
Energy Infrastructure $20.0M
[#9] On-site energy generation / grid tie hardware (baseline modest capex).
Cover Front Setup $10.0M
[#11] Initial legal/cover-up front establishment and shell projects setup.
Deep Reach Program $0
[#2] Deep-reach access program (R&D/capex). Set to 0 in baseline; see scenarios for active-access costs.
Tectonic Mitigation Program $0
[#12] Tectonic mitigation R&D & infrastructure (set to 0 for baseline; extremely large if implemented).
Emergency Contingency Reserve $0
[#13] Catastrophic event reserve (baseline leaves this as a managed recurring contribution; large one‑time payouts modeled in scenarios).
Catastrophic Contingency Reserve $0
[#25] Large planetary-scale reserve (kept at 0 one-time in baseline; payouts modeled in catastrophic scenarios).
🔄 Annual Recurring Costs Total: $393.0M/yr
Emergency Fund Contribution $200.0M/yr
[#13] Standing annual contribution to emergency response / evacuation & compensation fund.
Staff Wages $32.0M/yr
[#5, #15, #19] Salaries for lab teams, scientific staff, security personnel and core site staff.
Logistics And Transport $21.0M/yr
[#6, #8, #16] Collection transport, MTF deployment readiness logistics and fleet O&M sorties.
Facilities Maintenance $20.0M/yr
[#1, #14] Site and observatory maintenance, HVAC, hardening upkeep.
Supplies And Consumables $20.0M/yr
[#5, #20] Consumables, expendables, drill bits, sensor replacements and high-wear parts.
Cover Story And Legal $20.0M/yr
[#11] Legal, cover-up, covert funding program ongoing costs and front maintenance.
Research And Monitoring $15.0M/yr
[#4, #5, #18, #19] Daily test program operations, GLiDARC monthly analysis ops, modeling and research support.
Energy Costs $10.0M/yr
[#9] Electricity/fuel for continuous high-power instrumentation and site operations.
Intel Monitoring $10.0M/yr
[#10] Global monitoring, OSINT/HUMINT, liaison and satellite tasking to track geological/mining agencies.
Observatory Ops $10.0M/yr
[#14] Operations & staffing for redundant observatories and mirrored nodes.
Data Ops $10.0M/yr
[#18] Hosting, licensing, HPC operations, backups and classified cyber-security.
Infrastructure Ops $10.0M/yr
[#24] Operation & maintenance of regional infrastructure reinforcement & dense sensor networks.
Public Relations $5.0M/yr
[#23] Public relations, disinformation and outreach budget.
Waste Ops $3.0M/yr
[#17] Hazardous disposal, incineration/neutralization and compliance.
Tether Maintenance $2.0M/yr
[#7] Ongoing powered bioreactor/tether power and monitoring costs.
Vetting And Admin $2.0M/yr
[#15] Vetting, background investigations, psychological screening and clearance admin.
Training Simulation $2.0M/yr
[#22] Regular training, simulations, and emergency exercises.
Psychological Services $1.0M/yr
[#21] Counseling and secrecy management for personnel.
Deep Reach Operations $0/yr
[#2] Ongoing deep-reach operations (set to 0 in baseline; large if program initiated).
Probe Production $0/yr
[#3] High‑temperature probe mass production (baseline assumes limited prototyping only).
Tectonic Mitigation Ops $0/yr
[#12] Operational costs for active tectonic control (set to 0 in baseline; large if implemented).
Cost Scenarios
📊 Baseline (baseline) $393.0M/yr
98.3% probability / year
Normal monitoring year: Area-261 and distributed nodes operate, daily testing and intelligence/cover programs run; no major programs (deep-reach or tectonic control) initiated.
no_program_initiation routine_monitoring no_large_incident
🚨 Active Access $205.4B/yr
1.0% probability / year +$205.0B vs baseline
Decision to initiate a full deep-reach access program (capital build-out + operations) to attempt physical access to the Threshold/main mass.
decision_to_build_deep_reach major_capex_spend multi-decade_R&D_launch
🚨 Tectonic Mitigation Buildout $20.9B/yr
0.5% probability / year +$20.5B vs baseline
Launch of an active tectonic mitigation program (large-scale R&D and infrastructure to limit tectonic movement).
policy_decision_for_geo-control major_R&D_start multi-billion_capex
🚨 Catastrophic Event $15.4B/yr
0.2% probability / year +$15.0B vs baseline
Major Code Orange / tectonic incident requiring large emergency payouts, evacuation, and reconstruction funding.
major_mass_shift widespread_tectonic_disaster large_payouts_and_reconstruction
👥 Personnel 330 total
Role Count Notes
Research Scientist 80 Geophysicists, microbiologists, materials scientists handling analysis and experiments. (maps to #19, #5)
Laboratory Technician / Lab Staff 40 Daily testing teams running Alpha-3 through Gamma-25 and QA. (maps to #5)
Security Officer / MTF Agent 150 Armed guards, site security and internal CI/insider-threat teams. (maps to #15)
MTF Beta-61 (specialized rapid response unit) 30 Standby rapid-response unit for deployments and specimen retrieval. (maps to #8)
Engineer / Maintenance 15 Facility, power, and instrument maintenance (HVAC, GLiDARC, generators). (maps to #1, #9, #18)
Administrative Staff 10 Site management, clearance administration, legal support. (maps to #11, #15)
Medical Officer 5 Medical support and emergency response coordination. (maps to #8, #13)
📋 Confidence Notes
Wide ranges and fundamental technical uncertainty (items #2 and #12) dominate cost risk. Many items are speculative (deep-reach access, planetary-scale geo-control), and analyst notes provide ranges rather than firm procurement figures, so budget estimates have low confidence and should be revisited if program choices change.
← SCP-9958 ↑ All SCPs SCP-9960 →