SCP-9960 Unknown ? low confidence
SCP-9960 A World Without You
Expected annual
$30.2M
One-time setup
$164.6M
Annual recurring
$28.9M
Personnel
88
Estimated one-time capital build-out and equipment is approximately $165M driven primarily by hardened facility construction, large-scale holographic/display infrastructure, and redundancy/power systems; annual operating costs are ~ $29M/yr driven by specialized staff wages, contingency reserves, energy, ongoing research/countermeasures and cybersecurity.
🏗️ One-Time Capital Costs Total: $164.6M
Facilities $121.5M
[#1, #27] Excavation and hardened underground complex, blast doors, support infrastructure and one-time HVAC/install costs.
Initial Research And Lab Setup $11.0M
[#2, #10] Custom VR/holographic environment software development and high-end neuroscience imaging purchase for research.
Equipment $10.8M
[#3, #4, #5, #9, #11] Holographic/volumetric projectors, compute cluster and redundant VR stacks, failover hardware, sensors installation, remote manipulators/robots.
Power Infrastructure $5.5M
[#6] Dedicated substation upgrades, UPS arrays, diesel generators/turbines and on-site fuel storage (one-time capital).
Decommissioning Reserve $5.0M
[#29] One-time reserve/fund set aside for safe long-term shutdown, demolition and remediation if needed.
Chamber Interior $2.8M
[#16] Construction of 'fake realm' internal surfaces, projection surfaces, scent/atmospheric control surfaces and durable finishing.
Emergency Response Hardware $2.8M
[#19] Rapid-response vehicles, sedation/containment munitions, mobile VR fallback rigs and heavy equipment purchases.
Transportation And Heavy Lift $2.5M
[#32] Specialized heavy-lift/crane/heavy-transport equipment and contractor standby for relocation/movement (per-move capital).
Memetic Shielding $1.1M
[#8] Faraday-caging, RF/optical dampening, memetic-filter hardware and installation.
Amnestic Stockpile $550K
[#18] Initial procurement of amnestic/psychotropic drug stockpile and memetic suppression agents.
Cybersecurity Setup $500K
[#21] One-time secure OS/hardware procurement and initial air-gap assurance/audit/setup.
Data Archival Setup $300K
[#24] One-time secure archival/tape vault setup and initial long-term storage provisioning.
Cover Story Setup $250K
[#22] Initial legal retainer, PR/cover-story setup costs and zoning/lease arrangements.
🔄 Annual Recurring Costs Total: $28.9M/yr
Contingency Reserve $10.0M/yr
[#30] Annual set-aside toward contingency/insurance reserve for catastrophic failure and mass amnestic operations.
Staff Wages $7.9M/yr
[#12, #13, #14] Salaries for security officers/MTF, research scientists, engineers, system admins, medical officers and administrative staff (aggregate).
Research And Monitoring $3.0M/yr
[#15] Ongoing research & countermeasure program (experiments, trials, animal studies, countermeasure development).
Hardware Refresh $2.5M/yr
[#31] Periodic refresh budget averaged annually for projectors, servers, robots and medical equipment replacement.
Facilities Maintenance $1.0M/yr
[#7, #27] Electricity/fuel ongoing operational energy and HVAC/containment environmental maintenance.
Cover Story And Legal $1.0M/yr
[#22, #23] Ongoing legal retainer, liaison, covert payments/leases and PR/misinformation incident management budgets.
Staff Rotation And Morale $600K/yr
[#26] Hazard pay, rotation costs, counseling and morale programs to limit exposure durations.
Emergency Readiness $500K/yr
[#19] Standby readiness, maintenance and training cost for rapid-response unit and equipment.
Training And Drills $500K/yr
[#20] Regular breach/evacuation drills, remote ops rehearsals and tabletop exercises.
Cybersecurity Monitoring $500K/yr
[#21] Ongoing intrusion detection, red-team audits and secure monitoring of VR control systems.
Community Monitoring $300K/yr
[#33] Ongoing community mental-health monitoring and remediation/fund for affected civilians.
Supplies And Consumables $250K/yr
[#17] Filters, projector lamps, spare electronics, consumables for robots, PPE and replacement parts.
Amnestic Replenishment $200K/yr
[#18] Ongoing replenishment and replacements for amnestic/psychotropic stockpile and memetic suppression agents.
Data Archival $200K/yr
[#24] Long-term telemetry/neural data storage, archival media rotation and secure backup costs.
Continuous Vetting $175K/yr
[#25] Background checks, continuous vetting, psychological screening and counter-insider measures.
Waste Decon $150K/yr
[#28] Waste handling, decontamination, sterilization and disposal for contaminated gear and biological waste.
Specialized Sensors Maintenance $125K/yr
[#9] Annual maintenance/calibration for EEG/MEG rigs, cameras, acoustic and environmental sensors.
Logistics And Transport $0/yr
[]
Budget Guidance $0/yr
[#34] Summary guidance entry (no direct cost).
Cost Scenarios
📊 Baseline (baseline) $28.9M/yr
83.0% probability / year
Normal year with steady operations, no major incidents; all systems functioning and routine maintenance performed.
routine_operations no_breach standard_research_activity
🚨 Minor Incident $30.9M/yr
15.0% probability / year +$2.0M vs baseline
Localized systems failure or limited containment breach requiring emergency response, localized amnestic use, repairs and PR/cover management.
localized_breach system_failure limited_memetic_leak
🚨 Major Breach $78.9M/yr
2.0% probability / year +$50.0M vs baseline
Significant containment failure or mass memetic exposure requiring large-scale amnestic operations, hardware replacement, facility repairs and possible decommissioning actions.
major_containment_failure mass_exposure facility_damage
👥 Personnel 88 total
Role Count Notes
Security Officer / MTF Agent 40 [#12] Continuous manning of perimeter and internal response teams; example staffing level used in cost estimate.
Research Scientist 30 [#13, #15] Neuroscience, cognitive science, AI/VR and containment research staff running experiments and tuning the calming simulation.
Engineer / Maintenance 8 [#13, #31] Containment engineers, HVAC and facilities maintenance staff for the physical plant and hardware refresh cycles.
System Administrator / IT 4 [#4, #5, #21] VR/compute stack administrators and cybersecurity personnel for air-gapped systems.
Medical Officer 4 [#14] On-site physicians/psychiatrists for treatment, monitoring and coordination of amnestic administration.
Administrative Staff 2 [#22] Administrative and legal liaison personnel supporting cover story, government liaison and procurement.
📋 Confidence Notes
Estimates are low-confidence because SCP-9960 is esoteric and many cost drivers (memetic propagation modes, required scale of memetic countermeasures, and breach frequency) are highly uncertain; analyst ranges are wide.
← SCP-9959 ↑ All SCPs SCP-9961 →