SCP-004 — SCP-004 | Cost Breakdown

Read on SCP Wiki ↗

SCP-004 Euclid ? low confidence

SCP-004

Expected annual

$157.6M

One-time setup

$2.7B

Annual recurring

$154.4M

Personnel

350

Initial capital outlay estimated at approximately $2.67B driven by site construction, warhead emplacement, large contingency/reserve funds and specialized containment build‑outs; recurring annual operating costs are roughly $154.45M/yr driven by salaries, security, research, and warhead/power operations.

🏗️ One-Time Capital Costs Total: $2.7B

Facilities $1.0B

[#1] Full hardened facility construction inside SCP-004-1 (Site-62): reinforced structures, containment rooms, HVAC/negative pressure, blast doors, decontamination airlocks, secure corridors and finish work. Midpoint of $500M–$1.5B range used.

Warhead Acquisition And Emplacement $600.0M

[#4] On-site warhead procurement/requisition and hardened emplacement/safing systems (estimate chosen in mid-range of $200M–$1B+ for acquisition + emplacement).

Catastrophic Remediation Reserve $550.0M

[#20] Catastrophic environmental remediation & liability reserve ($100M–$1B midpoint used).

Emergency Contingency Fund $300.0M

[#19] Emergency contingency reserve for breach/remediation/rebuild ($100M–$500M midpoint used).

Containment Modules $60.0M

[#10] Suite of containment units for mobile SCPs, modular isolation rooms and redundant life-support ($20M–$100M range midpoint).

Diplomatic Fund Reserve $55.0M

[#29] Specialized insurance equivalent / diplomatic fund reserve ($10M–$100M midpoint).

Power Generation Installation $25.0M

[#3] Primary and redundant power generation installation (diesel/NAT gas generators, UPS, transfer switches). Midpoint of $10M–$40M.

Data Center Capex $17.5M

[#2] Tiered storage hardware and SAN/NAS arrays, encryption, redundant power/cooling and initial migration for multi-petabyte SCP database (CAPEX midpoint $5M–$30M).

Armored Transport Fleet $13.5M

[#7] Armored vans, helicopters/VTOL and secure transfer fleet CAPEX ($2M–$25M range midpoint).

Cloning Lab Build $10.0M

[#16] Cloning/faux-funeral program lab build costs (midpoint of $5M–$15M).

Initial Research And Lab Setup $6.0M

[#11] Biohazard/autopsy/forensics lab and waste disposal initial buildout and specialized analytical equipment.

Stockpile Initial $6.0M

[#14] Long-term supplies & survival stockpile initial purchase (food/water/medical for X person-days) ($2M–$10M midpoint).

Deniability Reserve $5.5M

[#17] Initial legal/PR deniability reserve and setup costs ($1M–$10M midpoint).

Decontamination Infrastructure $5.5M

[#27] Wastewater, effluent and decontamination infrastructure install ($1M–$10M midpoint).

Secure Communications $3.5M

[#18] Secure communications/off-site backup channels initial hardware and link setup ($1M–$6M midpoint).

Sensor Network Initial $3.0M

[#13] Initial sensor network and environmental monitoring hardware (radiation/EM/temporal sensors) ($1M–$5M midpoint).

Physical Security Tech $3.0M

[#25] Biometric readers, tamper sensors and detection system initial CAPEX ($1M–$5M midpoint).

Robotic Manipulation $2.8M

[#9] Remote arms, telerobotics and hardened cameras for key manipulation (midpoint $500k–$5M).

Forensic Time Logging $1.8M

[#26] Remote archival/forensic time-logging hardware and atomic clock systems ($500k–$3M midpoint).

Ultra Secure Storage $1.1M

[#8] Redundant vaults, environmental control and tamper detection (initial $250k–$2M range midpoint).

Hazard Transport Certification $1.1M

[#24] Packaging/certification equipment for anomalous object transport ($200k–$2M midpoint).

Hazard Perimeter Install $625K

[#23] Hazard perimeter, fencing, signage initial install ($250k–$1M midpoint).

Equipment $0

[]

🔄 Annual Recurring Costs Total: $154.4M/yr

Staff Wages $57.5M/yr

[#5] Permanent on-site staffing salaries/benefits/hazard pay for estimated 200–500 personnel (midpoint staffing + benefits included).

Research And Monitoring $45.0M/yr

[#12, #30] Long-term spatiotemporal research program and ongoing modernization/R&D ($10M–$50M and $5M–$25M ranges aggregated to midpoint).

Security Force $12.0M/yr

[#6] 24/7 armed security rotations, rapid response, training and allowances (midpoint $6M–$20M/yr).

Warhead Maintenance And Security $6.5M/yr

[#4] Annual maintenance, security and certification for on-site tactical/nuclear emplacement ($3M–$10M/yr midpoint).

Containment Upkeep $6.0M/yr

[#10] Upkeep of containment modules, life-support and modular isolation ($2M–$10M/yr midpoint).

Covert Operations $6.0M/yr

[#22] Covert retrieval missions and expeditionary programs (program-level recurring midpoint $2M–$10M/yr).

Facilities Maintenance $3.8M/yr

[#2, #8, #10, #13, #23, #25, #27] Ongoing power/cooling/data-center OPEX, secure-storage monitoring, containment/module upkeep, sensor calibration, perimeter and security-tech maintenance, decontamination operations (aggregated midpoints).

Power Generation Operations $3.0M/yr

[#3] Fuel, maintenance and consumables for on-site generators and UPS (midpoint $1M–$5M/yr).

Mental Health And Residency Support $3.0M/yr

[#15] Ongoing mental health, occupational health and residency support programs ($1M–$5M/yr midpoint).

Personnel Replacement And D Class $2.8M/yr

[#28] D-Class recruitment, training, medical and replacement program costs ($0.5M–$5M/yr midpoint).

Logistics And Transport $1.9M/yr

[#7, #24] Armored transport and secure convoy operations plus packaging/recertification consumables (recurring midpoint).

Cover Story And Legal $1.8M/yr

[#17] Ongoing legal, PR, and cover-up operations (midpoint $0.5M–$3M/yr).

Training And Drills $1.8M/yr

[#21] Regular breach simulations, drills and external deception exercises (midpoint $0.5M–$3M/yr).

Supplies And Consumables $1.4M/yr

[#14, #24] Stockpile rotation/restocking and hazardous-transport consumables (midpoint estimates).

Bio Lab Operations $625K/yr

[#11] Biohazard lab operations, waste disposal and archive maintenance ($250k–$1M/yr midpoint).

Secure Communications Ops $600K/yr

[#18] Operations cost for redundant secure communication channels and off-site backups ($0.2M–$1M/yr midpoint).

Robotics Maintenance $300K/yr

[#9] Maintenance and calibration of robotic/telerobotic systems ($100k–$500k/yr midpoint).

Cloning Program Operations $200K/yr

[#16] Ongoing costs for cloned/fabricated bodies and funerary operations (~$200k/yr baseline as noted).

Forensic Audit Ops $175K/yr

[#26] Calibration/audit and independent verification operations for time-logging/forensic systems ($50k–$300k/yr midpoint).

Secure Storage Maintenance $150K/yr

[#8] Maintenance, environmental control and monitoring for vaults ($50k–$250k/yr midpoint).

⚡ Cost Scenarios

📊 Baseline (baseline) $154.4M/yr

92.5% probability / year

Normal operational year with no major incidents; routine research, maintenance, and scheduled operations only.

no_breach scheduled_operations normal_research_activity

🚨 Minor Incident $159.4M/yr

5.0% probability / year +$5.0M vs baseline

Small containment breach or localized anomaly requiring emergency response, limited remediation and temporary surge staffing.

localized_breach limited_decontamination surge_overtime

🚨 Large Retrieval Expedition $174.4M/yr

2.0% probability / year +$20.0M vs baseline

Major covert retrieval expedition or multiple foreign recovery missions requiring large logistics and emergency operations.

multi-site_recovery expeditionary_logistics international_clandestine_ops

🚨 Major Breach $654.5M/yr

0.5% probability / year +$500.0M vs baseline

Catastrophic containment failure or environmental disaster potentially involving use of on-site scorched-earth warhead or major remediation.

major_containment_failure warhead_use_or_large_scale_remediation long-term_environmental_cleanup

👥 Personnel 350 total

Role	Count	Notes
Research Scientist	70	Senior scientists and postdocs for spatiotemporal research and experiments.
Security Officer / MTF Agent	120	Armed security teams, rotations and rapid response units.
Containment Technician	80	Containment module operators, life-support techs and protocol enforcers.
Medical Officer	15	On-site medical staff for emergency care and ongoing health monitoring.
Engineer / Maintenance	25	Facilities, power generation, HVAC, decontamination and robotics maintenance staff.
Administrative Staff	20	Logistics, HR, procurement, and administrative support.
Site Director / Executive Staff	1	Site leadership and executive oversight.
Level-4 Personnel	2	Two Level-4 personnel required for off-site movement/use of keys per containment procedures.
Other Support Staff	17	Cooks, cleaners, communications and miscellaneous support roles.

📋 Confidence Notes

Estimates are low-confidence due to wide ranges in analyst notes, geopolitical/black-budget items (warhead procurement, covert payouts), and substantial uncertainty in anomaly-driven incident frequency and scale.

← SCP-003 ↑ All SCPs SCP-005 →