SCP-1048 Safe ~ medium confidence
SCP-1048
Expected annual
$4.7M
One-time setup
$9.2M
Annual recurring
$4.6M
Personnel
32
Total capital/setup costs are dominated by contingency and reserve funds and facility upgrades (~$9.18M one-time). Ongoing annual costs are driven by 24/7 security, dedicated research/medical staffing, and opportunity/coverage budgets (~$4.62M/yr).
🏗️ One-Time Capital Costs Total: $9.2M
Compensation Reserve $3.0M
[#17] Recommended compensation/death-benefit reserve (recommended $1M–$5M; midpoint used).
Contingency Reserve $2.8M
[#27] Escalation reserve for unexpected mass-production or rapid scaling needs (analyst range $500k–$5M; midpoint selected).
Exposure Event Contingency $1.1M
[#16] One-time contingency reserve for legal/PR/cover/large exposure event per analyst range ($250k–$2M); midpoint selected to ensure readiness.
Equipment $840K
[#2, #5, #6, #7, #13, #19, #22, #24, #26] Secure holding lockers/evidence cabinets (#2), site-wide surveillance install (#5), wearable trackers (#6), PPE kits (#7), inventory/tagging system (#13), specialized capture tools (#19), policy/program development costs (#22), secure transport vehicle (#24), and IT/server hardware for retention (#26). Midpoint estimates used where ranges provided.
Facilities $735K
[#1, #11, #14, #23] Containment cell renovation (#1), dedicated incinerator and permitting (#11), night-shift bunk/room hardening (#14), and HVAC/HEPA upgrades for affected zones (#23). Midpoint estimates of provided ranges used.
Initial Research And Lab Setup $675K
[#9, #10, #18] Forensic pathology lab setup (#9), genomic/material analysis instruments (#10), and initial research grant/startup for experimental program (#18). Midpoint estimates of ranges used for instruments and lab buildout.
Medical Initial Stocking $50K
[#8] Initial trauma suite stocking and consumables for emergency readiness (one-time stocking as distinct from recurring staffing/consumables).
🔄 Annual Recurring Costs Total: $4.6M/yr
Staff Wages $2.4M/yr
[#3, #4, #8, #14, #15] Recurring wages and benefits: dedicated rapid-response security roster (18 officers, #3), assigned research staff and technicians (#4), medical staffing/EMTs/trauma staff (#8), additional monitoring/night-shift staff increases (#14), and psychological support staffing (#15). Estimates use analyst salary figures and provided benefit multipliers.
Opportunity Cost $750K/yr
[#29] Estimated internal opportunity cost (lost throughput/diverted projects) estimated at ~5–10% of a $10M site operating budget; midpoint (7.5%) used as a recurring internal allocation.
Research And Monitoring $675K/yr
[#9, #10, #18, #20, #22, #26] Ongoing pathology/forensic consumables and tech time (#9), reagents/maintenance for genomic/material analysis (#10), annual research program budget (#18), controlled procurement of bait/test materials (#20), annual training delivery/drills (#22), and IT/storage for recorded monitoring (#26).
Cover Story And Legal $350K/yr
[#16, #21] Ongoing legal/PR/cover-story budget (#16) and personnel vetting/background reinvestigation and information security costs (#21). Midpoint values used and combined into cover/legal recurring budget.
Logistics And Transport $178K/yr
[#11, #12, #24, #25] Biohazard disposal and transport contracts (#12), operating/maintenance for secure transport vehicle(s) (#24), incineration contract alternatives noted in #11 where used, and external monitoring/intel field operations (#25).
Supplies And Consumables $118K/yr
[#6, #7, #8, #19, #28, #30] Wearable tracker replacements/maintenance (#6), PPE replacement (#7), medical consumables (#8), capture tool maintenance (#19), miscellaneous consumables/admin supplies (#28), and small-item disposal program (#30).
Facilities Maintenance $80K/yr
[#5, #11, #23] Recurring maintenance/operating for surveillance systems (#5), incinerator fuel/maintenance (#11), and increased HVAC energy/maintenance for HEPA zones (#23). Midpoint operating estimates used.
Inventory Audits $25K/yr
[#13] Recurring audits, tagging, and staff time to enforce inventory controls for materials that could be used by the SCP.
Cost Scenarios
📊 Baseline (baseline) $4.6M/yr
82.5% probability / year
Normal year with no major incidents; routine operations, monitoring, and staffing costs only.
no detected off-site creations standard research cadence no major medical or legal incidents
🚨 Minor Incident $4.9M/yr
15.0% probability / year +$300K vs baseline
Single localized creation (e.g., SCP-1048-A/B/C type encounter) requiring emergency medical response, autopsy, one-off incineration, extra legal/PR activity, and counselling for affected staff.
discovery of single violent creation on-site one or two injured staff requiring acute care one autopsy and controlled destruction
🚨 Mass Production Event $8.6M/yr
0.5% probability / year +$4.0M vs baseline
Escalation to multiple simultaneous creations or off-site dispersal requiring emergency hiring, large-scale field operations, mass disposal/incineration, major legal/PR response, and substantial compensation.
rapid uncontrolled replication widespread injuries or fatalities public exposure or multi-site sightings
🚨 Major Breach $6.1M/yr
2.0% probability / year +$1.5M vs baseline
Significant security breach with multiple casualties requiring major medical, legal, and containment response but short of full mass-production scenario.
multi-creation incident several serious injuries or PTSD cases intensive forensic/investigative operations
👥 Personnel 32 total
Role Count Notes
Security Officer / MTF Agent 18 [#3, #14] Dedicated rapid-response team staffing (6 per shift, 3 shifts) plus additional night-shift monitoring.
Research Scientist 2 [#4, #18] Two senior researchers assigned full-time to study replication mechanisms and lead experiments.
Lab Technician 2 [#4, #9] Two lab technicians for daily assays, sample handling, and forensic support.
Medical Officer 3 [#8] On-call EMT/trauma staffing and trauma suite personnel to respond to acute injuries and airway interventions.
Psychological Counselor / Therapist 2 [#15] Ongoing counseling and long-term therapy resources for survivors and witnesses.
Security Monitor / Surveillance Operator 3 [#5, #6, #14] Operators for centralized monitoring consoles, wearable tracker feeds, and night-shift observation.
Administrative Staff 2 [#2, #13, #26] Inventory control, evidence cataloguing, chain-of-custody administration and IT/data retention support.
📋 Confidence Notes
Analyst notes provide detailed line items and salary numbers allowing middling accuracy; however wide ranges for contingency, rare-event costs, and uncertain incident frequency for anomalous replication keep confidence at medium.
← SCP-1047 ↑ All SCPs SCP-1049 →