SCP-1049 — SCP-1049 | Cost Breakdown

Read on SCP Wiki ↗

SCP-1049 Safe ~ medium confidence

SCP-1049

Expected annual

$860K

One-time setup

$605K

Annual recurring

$846K

Personnel

One-time setup costs are modest (~$605k) for containment, retrieval and initial research; the dominant ongoing cost is personnel/security plus research and legal/cover operations at ~$846k/year.

🏗️ One-Time Capital Costs Total: $605K

Initial Legal Cover $175K

[#19] Initial legal/cover-story / family handling / scene management outlays (one-time initial costs, midrange).

Initial Research And Lab Setup $125K

[#14] Initial investigative research package (imaging, sequencing, histology, behavioral observation equipment) as a one-time research seed.

Contingency One Time $100K

[#24] One-time contingency/reserve (portion of recommended 10–25% first-year allowance).

Initial Retrieval Operation $90K

[#18] Field retrieval/recovery operation (international capture, travel, charter, covert recovery) - midrange estimate.

Facilities $76K

[#1, #2, #23] Aviary construction, room integration/secure mounting, and decommissioning/relocation reserve (sums of midrange estimates).

Equipment $24K

[#3, #4, #5, #11, #17] Surveillance/camera setup, environmental/furnishing hardware, tether/feeder systems, initial PPE kit, and incident response crate/kit (initial equipment purchases).

Initial Training And Sop $12K

[#10] Initial staff certification, SOP development and drills (one-time training/setup costs).

Initial Veterinary $2K

[#7] Initial quarantine health screen and initial vet setup (midrange estimate).

🔄 Annual Recurring Costs Total: $846K/yr

Staff Wages $388K/yr

[#8, #9] Dedicated on-site animal technician (1 FTE) and security staffing (6 guards + supervisor) salaries + benefits (midrange totals).

Facilities Maintenance $150K/yr

[#20] Facility overhead allocation including utilities, janitorial, HR/payroll share and building maintenance (institutional overhead allocation).

Research And Monitoring $138K/yr

[#15, #16] Ongoing research program budget plus typical annual imaging/diagnostics usage (annual research + per‑use imaging budget combined).

Cover Story And Legal $60K/yr

[#19, #21] Recurring legal retainer/cover-story follow-ups plus insurance/liability/risk management retainer costs (annual combined).

Contingency Recurring $50K/yr

[#24] Recurring contingency allowance (annual reserve for unexpected anomalous behavior or emergency upgrades).

Intelligence Monitoring $30K/yr

[#22] Periodic checks, witness monitoring, online/field anti-disclosure operations and discrete investigations near origin region.

Medical Readiness $10K/yr

[#12] Annual contracts/retainers for emergency evacuation, trauma management, rapid neuroimaging access, and readiness funds.

Veterinary Care $6K/yr

[#7] Annual veterinary care (periodic exams, parasite control, emergency care, sedation supplies).

Supplies And Consumables $5K/yr

[#6, #11] Live food supply (insects/week + occasional small mammals) and PPE consumable replenishment (midrange annual estimates).

Biohazard Handling And Disposal $4K/yr

[#13] Waste contract, sterilization, regulated tissue disposal and lab consumables for pellet/forensic processing.

Training Recurring $4K/yr

[#10] Annual refresher training, quarterly drills and SOP recertification.

Logistics And Transport $2K/yr

[#17] Incident response kit maintenance, transport crate/service readiness and vehicle readiness for emergency transfer (annual maintenance).

Surveillance And Monitoring $600/yr

[#3] Surveillance bandwidth, uptime monitoring and basic camera maintenance (annual recurring for remote monitoring).

Environmental Energy $300/yr

[#4] Annual energy costs for humidity/lighting control and small heater for aviary environment.

⚡ Cost Scenarios

📊 Baseline (baseline) $846K/yr

92.0% probability / year

Normal year with no major incidents; routine operations, staffing, research and overhead only.

routine_operations no_incidents

🚨 Minor Incident $936K/yr

5.0% probability / year +$90K vs baseline

Single personnel exposure or small containment incident requiring medical care, additional imaging and modest legal/PR activity.

single_personnel_casualty targeted_medical_response localized_cover_actions

🚨 Major Breach $1.2M/yr

1.0% probability / year +$400K vs baseline

Significant containment breach or multiple casualties requiring international retrieval, large legal/cover operation and emergency research/relocation.

enclosure_breach multiple_casualties covert_field_recovery

🚨 Research Breakthrough Requiring Scale Up $1.1M/yr

2.0% probability / year +$250K vs baseline

Research findings necessitate accelerated spending: major equipment purchases, additional specialized staff and expanded studies.

research_scale_up specialized_equipment_purchase

👥 Personnel 8 total

Role	Count	Notes
Security Officer / MTF Agent	6	[#9] Six guards to provide 24/7 coverage (two per shift across three shifts).
Security Supervisor	1	[#9] One shift supervisor/lead for the containment wing.
Animal Caretaker	1	[#8] Dedicated on-site animal technician / caretaker (1 FTE) for daily husbandry and liaison with veterinary staff.

📋 Confidence Notes

Analyst notes provide detailed line items and ranges enabling midpoint estimates, but significant uncertainty remains due to anomalous behaviour risks, variable legal/cover costs and retrieval complexity.

← SCP-1048 ↑ All SCPs SCP-1050 →